1.  Water Resources

S. No.ActivitySpecificationsUnit Cost (₹)
1.Dug-wellDia. 3-4m, depth 8- 10m, depth of lining 3-5m1,32,000 to1,80,000
2.Monoblock Centrifugal Single Phase Pumpset1 HP9,600
1.5 HP10,800
3.Monoblock Centrifugal 3 Phase Pumpset2 HP14,400
3 HP21,600
5 HP25,800
7.5 HP29,700
10 HP34,200
4.Submersible Monoblock Single Phase Pumpset1 HP13,200
1.5 HP15,600
2 HP16,200
5.Submersible Monoblock 3 Phase Pumpset3 HP21,600
5 HP25,800
7.5 HP31,350
10 HP33,600
6.Pumphouse2m X 2m44,000
7.Drip Irrigation12m X 12m26,250
10m X 10m28,750
9m X 9m30,000
8m X 8m32,500
7m X 7m42,500
6m X 6m45,000
5m X 5m47,500
4m X 4m50,000
3m X 3m65,000
2m X 2m91,250
1.5m X 1.5m1,07,500
 Sprinkler Irrigation*
8.Micro sprinkler1 ha73,625
9.Mini sprinkler1 ha1,06,500
10.Portable Sprinkler24,500
11.Semi-permanent System1 ha45,750
12.Large Volume1 ha39,500

*Repayment period includes gestation period depending on crop

13.   Solar Water Pumping System

i) Solar Shallow Well (Surface) Pumping Systems with DC Motor Pump Set with Brushes or Brush less D.C. Or with AC Induction Motor Pump & a suitable

S. No.SpecificationsModel IModel IIModel III
1PV array (Wp)90018002700
2Motor Capacity (HP)123
3Shut Off Dynamic Head (mtrs.)121525
 Unit Cost (₹)1,71,0003,42,0005,13,000

ii) Solar Deep Well (Submersible) Pumping Systems with DC Motor Pump Set with Brushes or Brush less D.C. or with AC Induction Motor Pump set & suitable inverter.

S. No.SpecificationModel IModel IIModel IIIModel IV
1PV array (Wp)1200180030004800
2Motor Pump Set TypeSubmersible with Electronic controller
3Maximum total Dynamic Head (mtr.)45457070
 Unit Cost (₹)2,28,0003,42,0005,70,0009,12,000

2. Land Development

S. No.

Item

Specifications

Unit Cost (₹)

1

Graded Bunding

0.95 sqm c/s 210 m length per ha – 200 CuM

14,950

2

Farm Bunding

1 sqm c/s 200 m length per ha – 200 CuM

13,225

3

Land levelling & Shaping

Per ha – slope 2-3%

57,500

4

Water Storage pond (clay, sandy, loamy)

5m X 5m X 1m

28,750

5

Water Storage pond (soft rock and hard murrum)

5m X 5m X 1m

58,650

3. Plantation and Horticulture

S. NoItemSpecificationsUnit Cost (₹)
1Mango PlantationSpacing 10m X 10m 100 plants per Ha1,66,000
2Cashew PlantationSpacing 7m X 7m 200 plants per ha1,05,150
3Coconut PlantationSpacing 7m X 7m 200 plants per ha1,23,900
4ArecanutSpacing 2.75m X 2.75 m 1000 plants per Ha1,76,600
5Pepper in existing Coconut PlantationSpacing 7.5m X 7.5m 350 plants per ha68,500
6Pepper in existing Arecanut plantationSpacing 2.75m X 2.75m 1600 plants per Ha1,97,000
7Mushroom8000 kg per annum2,00,000
8Orchids30m x 6m3,75,500

4. Animal Husbandry

S. No.

Items of Investment

Specifications

Unit Cost (₹)

4.1

Dairy

i.

Cross Bred Cows

(1+1)

1,40,000

ii.

Mini Dairy

(5+5)

7,00,000

iii.

Rearing of Heifer Calf

1

53,000

iv.

Vermi Compost Unit (Should be considered with mulch animals/small dairy farm and not separately)

1

22,000

v.

Milking Machine/Milkotesters/bulk milk cooling units

1

20,00,000

vi.

Dairy Processing Equipment for manufacturing of indigenous milk product

13,20,000

vii.

Cold Storage Facility for Milk and Milk Product

1

33,00,000

viii.

Establishment of Private Veterinary Clinics

1

3,50,000

ix.

Dairy Marketing Outlets/Parlour

1

1,00,000

4.2

Goat Rearing

Goat Rearing (10F+1M)

Details:

10F+1M = ₹67500;

Cost of Feed (Green & Concentrate) for 1 year (11 Animals) ₹78,300; Cost of Shed: (3.5×8) Mts with 1.5 mtrs height: ₹ 30300; Transportation cost: from Goa: ₹2000

outside Goa ₹5000.

1,78,000

/1,81,000

4.3

Piggery

i.

Pig Breeding

(4+1)

2,50,000

(4+1) including sty

4,50,000

ii.

Pig Fattening

(10 piglets)

1,50,000

10 piglets with sty

3,50,000

4.4

Poultry

1.

Hybrid Layer Units

2000 layers

13,00,000

2.

Hybrid Broiler Units

1000 birds

4,50,000

3.

Transport Vehicle (Open Cage)

1

10,00,000

4.

Egg / Broiler Carts

1

20,000

5. Fisheries and Aquaculture

S. No.SpecificationsUnit SizeUnit Cost (₹)
1Mechanised Boats – 60 ft. OAL130,00,000
2FRP Boats – 26 – 36 ft. OAL13,00,000
3Outboard Engine11,70,000
4Power Block18,00,000
5Engine for Mechanised boat118,00,000
6GPS135,000
7Fish Finder135,000
8VHF135,000
9Search & Rescue Beacon165,000
10Mussel Culture4m X 4m40,000
11Carp Culture1 ha5,30,000
12Ornamental fish cultureIndoor unit1,53,000
Outdoor1,68,000
13Litopenaeus Vannamei Culture1 acre97,900

 

6. Storage and market yards

S. No.

Particulars

Specification

Unit Cost per MT (₹)

1

Grain Godowns

up to capacity 1000MT

3,500

2

Grain Godowns

more than 1000MT capacity

3,000

@SOURCE NABARD