1. Water Resources
Sl. No | Activity | Specifications | Unit Cost (Rs) |
1 |
Bore well (BW) | a) 152 mm dia. and depth 200 m | 144000 |
b) 152 mm dia. and depth 300 m | 227000 | ||
2 |
Pump Set |
| As per the prevailing market rates |
3 | Renovation/ Deepening of Wells |
| 33000 |
4 | Pump house with A.C Roof | ||
i |
3 HP pump | 2m x 2m x 2.1m for 3 H.P pump. |
22000 |
ii |
5 HP pump | 2m x 2m x 2.1m for 3 HP pump |
34000 |
iii |
10 HP pump | 2m x 2m x 2.1m for 3 HP pump |
42900 |
5 | Storage tank (ground level) | 3.5m x 3.5m x 2.5m in brick masonry with cement plastering |
40000 |
6 | Pipeline distribution systems for | 1 Ha | 24000 |
7 | Small lift irrigation schemes | Command area of 10-40 ha | 66000 |
8 | Rain water harvesting – cum artificial recharge structures |
Command area of 1.5-2 ha |
51000 |
9 | Subsurface drainage system | ||
i | Model I | Tile Drain Pipe for 1 Ha model | 160000 |
ii | Model II | HDPE Drain Pipe – 1 ha model | 198000 |
10 | Dug well |
| 47000-930000 |
11 |
Drip Irrigation system for different crops | 12 x 12 | 26000 |
10 x 10 | 29000 | ||
9 x 9 | 31000 | ||
8 x 8 | 36000 | ||
6 x 6 | 42000 | ||
5 x 5 | 42000 | ||
4 x 4 | 48000 | ||
3 x 3 | 60000 | ||
2.5 x 2.5 | 65000 | ||
2 x 2 | 71000 | ||
1.2 x 1.2 | 77000 | ||
0.9 x 0.90 | 114000 | ||
0.6 x 0.6 | 135000 | ||
2.5 x 0.6 | 76000 | ||
1.8 x 0.6 | 98000 | ||
1.2 x 0.6 | 132000 | ||
12 | Sprinkler Irrigation system | ||
i | Field Crops |
|
|
a | Sprinkler system- vegetables and Pulses | 63mm HDPE pipes | 31000 |
b | Sprinkler system – vegetables and Pulses | 75mm HDPE pipes | 37000 |
ii | Coffee/ Tea | 90mm HDPE pipes | 69300 |
2. Land Development
| Sl. No. | Activity | Specifications | Unit Cost per ha (Rs) |
| 1 | Contour bunding | 2%-6% slope | 12800-25400 |
| 2 | On Farm Development (OFD) Works | 2%-6% slope | 76000-80000 |
| 4 | Farm Ponds | depending on the size | 28000-260000 |
| 5 | Composting | depending on type of land & no of tanks | 11000-22000 |
| 6 | Vermicompost unit – | 1.27 cum | 12000 |
| 7 | Stone Gully Plug (SGP) | 11000-16000 | |
| 8 | Earthen Gully Plug (EGP) | 1500 | |
| 9 | Tank silt application | 24800 | |
| 10 | Reclamation of alkali soils | 30000 – 35000 | |
| 11 | Plastic mulching | 24000 – 32000 | |
| 12 | Azolla | 1 TPA- 2 pits | 156000 |
| 13 | Vermi hatchery | 320 TPA | 438000 |
| 14 | Fencing ( Barbed wire with stone posts/cement pillars, 4-5 lines depending on the requirement) | 175/m |
3. Farm Mechanisation
| Sl. No. | Machinery / Implement | Specifications | Unit Cost (Rs) |
| 1 | Tractor with accessories | 15 to 25 HP | 2.50 – 4.50 lakh |
| 25 to 35 HP | 4.50 – 5.50 lakh | ||
| 35 to 45 HP | 5.00 – 7.50 lakh | ||
| 45 to 55 HP | 6.50 – 8.50 lakh | ||
| 55 to 60 HP | 7.50 – 9.50 lakh | ||
| 6 | Trolley | 2 wheel hydraulic | 1.00 – 1.50 lakh |
| 7 | Power tiller | 6 to 12 HP | 0.60 – 2.00 lakh |
| 8 | Seed cum fertilizer Drill | 35000 – 60000 | |
| 9 | Paddy Transplanter | 4, 6 & 8 rows | 1.5- 3 lakh |
| 10 | Cono Weeder/Rotary weeder | 1000-3500 | |
| 11 | M. B. Plough | 2 / 3 furrows | 0.15 – 0.40 lakh |
| 12 | Reversible M. B. Plough | 2/3 furrows | 0.15 – 1.00 lakh |
| 13 | Disc Plough | 2/3 discs | 0.40 – 0.60 lakh |
| 14 | Disc Harrow | 0.40 – 0.60 lakh | |
| 15 | Cultivator | 0.15 – 0.30 lakh | |
| 16 | Rotavator | 540 and 1000 rpmPTO speed | 0.65 – 1.00 lakh |
| 17 | Thresher | 0.45 – 2.00 lakh | |
| 18 | MB Plough | Bullock Drawn | 0.15 – 0.20 lakh |
| 19 | Groundnut decorticator-hand operated | 9000-11000 | |
| 20 | Groundnut decorticator | 0.50-1.5 lakh |
| 21 | Arecanut climbing machine | 6500-8000 | |
| 22 | Combine Harvesters | As per Make/HP | |
| 23 | Custom Hiring Centre | depending on combination, capacity, makeetc. | Varies based on combination |
4. Plantation and Horticulture.
| Sl. No. | Activities | Specifications | Unit Cost (Rs) |
| 1 | Citrus | 6 x 6 m 1 acre | 67000 |
| 2 | Grape-Seedless varieties | 3 x 1.8 m 1 acre | 458600 |
| 3 | Grape- Bangalore Blue | 3.3 x 3.3 m 1 acre | 350000 |
| 4 | Mango | 9 x 9 m 1 acre | 92000 |
| 5 | Pomegranate | 3.5 x 3.5 m 1 acre | 190000 |
| 6 | Sapota | 9 x 9 m 1 acre | 75000 |
| 7 | Guava | 8 x 8 m 1 acre | 75000 |
| 8 | Guava (high density) | 2.5 x 2.5 m 1 acre | 145000 |
| 9 | Custard Apple | 2.5 x 5 m 1 acre | 97000 |
| 10 | Drum stick | 3.5 x 3.5 m 1 acre | 39000 |
| 11 | Mango (high Density) | 5 x 5 m 1 acre | 175000 |
| 12 | Ber | 5 x 5 m 1 acre | 46000 |
| 13 | Dragon fruit | 2.5 x 2.5 m 1 acre | 662000 |
| 14 | Amla | 6 x 6 m 1 acre | 41000 |
| 15 | Jamun | 8 x 8 m 1 acre | 65000 |
| 16 | Papaya | 3 x 3 m 1 acre | 92000 |
| 17 | Jackfruit | 10 x 10 m 1 acre | 40000 |
| 18 | Coconut | 8 x 8 m 1 acre | 86500 |
| 19 | Oil Palm | 9 x 9 m 1 acre | 92000 |
| 20 | Coffee (Robusta) | 3 x 2.5 m 1 acre | 165000 |
| 21 | Coffee (Arabica) | 2 x 2 m 1 acre | 190000 |
| 22 | Cashew | 7 x 7 m 1 acre | 85000 |
| 23 | Pepper(intercrop with Arecanut) | 3 x 3 m 1 acre | 105500 |
| 24 | Pepper(intercrop with Coffee) | 6 x 6 m 1 acre | 66000 |
| 25 | Cardamom | 1.8 x 1.8 m 1 acre | 140000 |
| 26 | Curry Leaf | 3 x 1.5 m 1 acre | 32000 |
| 27 | Jasmine | 1.5 x 1.5 m 1 acre | 71000 |
| 28 | Rose | 0.75 x 0.75 m 1acre | 148000 |
| 29 | Apiary | 25 x 25 m 1 acre | 65000 |
| 30 | Vegetable Nurseries (shade net) | 0.5 acre | 805000 |
| Type | Cost Estimates (in Rs./Sq m) | Repayment | ||
| > 2080sq.m to4000 sq.m | > 560 sq.m to1056 sq.m | Up to560 sq.m | ||
| Naturally ventilated Poly house (NVPH) with 2 side corridor and1.6mm gutter connected | 900 | 995 | 1135 | 10 years with one year GP |
| NVPH (with 2 side corridor and0.5 mm gutter connected) | 800 | 905 | 1125 | 10 years with one year GP |
| Shade net house (2-side corridor) | 440 | — | — | 10 years with one year GP |
| Disclaimer: The above cost estimates are indicative and are recommended based on the NHM. Hence costs may vary based on the adopted technologies. | ||||
In addition to the above Investment Cost of Protected Cultivation, the average cost of Production for 1st year for the following crops is given below –
- Flowers – Rs 370/Sq.m
- Vegetables – 120 /Sq.m
Note: The above cost estimates may vary depending on the type of crop and variety.
Sericulture
| Sl.No. | Activity | Specifications | Unit Cost (Rs) |
| 1 | Sericulture-Shoot Rearing System | Mulberry cultivation in 1 Acre , rearing room , rearing trays 5000 DFL/ batch | 973000 |
| 2 | Chawki Rearing Centre | 5000 Disease Free Layings (DFLs ) per batch | 1637000 |
5. Forestry
| Sl. No. | Activities | Specifications | Unit Cost (Rs) |
| 1 | Sandalwood | 10’ x 10’ | 116000 |
| 2 | Melia dubia | 3 m x 3 m | 111100 |
| 3 | Bamboo | 5 m x 5m | 61600 |
| 4 | Bamboo TissueCulture | 5 m x 5 m | 70000 |
| 5 | Teak | 2 m x 2 m | 126000 |
| 6 | Mahogany | 4.57 m x 4.57m | 85000 |
| 7 | Silver Oak | 3 m x 3 m | 110000 |
6. Animal Husbandry
|
Sl. No. |
Activity |
Specifications |
Unit Cost (Rs) |
|
1 |
CB Cows (Jersey or HF Crosses ) |
10 to 12 lpd |
62000 |
|
2 |
She buffaloes (Graded Murrah/ Surti/ Dharwad/ Pandapuri/ Mehsani yielding) |
9 to 10 lpd |
60000 |
|
3 |
Indigenous cows |
Malnad gidda (yield 0.8 to 1 lpd) |
13000 |
|
Hallikar |
25000 |
||
|
Deoni |
32000 |
||
|
Gir, Sahiwal, Tharparkear |
45000 |
||
|
4 |
CB Cows |
Two animal unit |
139000 |
|
5 |
Buffaloes |
Two animal unit |
135000 |
|
6 |
CB Cows |
Ten animal unit |
759000 |
|
7 |
buffaloes |
Ten animal unit |
738000 |
|
8 |
Indigenous Breeds |
Two animal unit |
142000 |
|
9 |
Indigenous Breeds |
Ten animal unit |
781000 |
|
10 |
Calf-rearing – Female calf |
5 CB Cows |
271000 |
|
11 |
Calf rearing Male calves unit |
10 |
381000 |
|
12 |
Calf rearing- Male calves unit |
20 |
761000 |
|
13 |
Hydroponic unit for fodder cultivation# |
for 2 heads of cattle |
60000 |
|
14 |
Fodder cultivation (Stylo) |
22000 |
#to be integrated with modern dairy farm Poultry
|
Sl. No. |
Activity |
Specifications |
Unit Cost (Rs) |
|
1 |
Commercial Layer unit- |
1+1+4 under Cage system 5000 layers |
3012000 |
|
2 |
Commercial Broiler unit |
500 birds |
150000 |
|
3 |
Commercial Broiler Unit |
1000 birds per batch |
313000 |
|
3 |
Commercial Broiler unit (Deep litter system) |
500 birds per week |
1123000 |
|
4 |
Backyard poultry |
50 females+ 10 males |
12000 |
|
5 |
Commercial Broiler Unit under integration (Deep litter system) |
2000 birds |
347000 |
|
6 |
Broiler Unit under integration |
5000 birds |
909000 |
|
7 |
Poultry marketing outlet |
700000 |
|
|
8 |
Duck rearing unit |
200 ducks |
46000 |
Sheep, Goat, Piggery & Others
|
Sl. No |
Activity |
Specifications |
Unit Cost (Rs.) |
|
1 |
Sheep Breeding unit |
100+5 |
1075000 |
|
2 |
Sheep Rearing units |
10+1 (Bannur & local breed) |
79000 – 95000 |
|
20+1 (Bannur & local breed) |
144000 – 175000 |
||
|
3 |
Goat Breeding (500+25) |
Local breed |
4456000 |
|
Improved goat breeds |
5279000 |
||
|
4 |
Goat Rearing |
10+1 (Local breed and improved goat breeds) |
78000-95000 |
|
20+1 (Local breed and improved goat breeds) |
143300-175000 |
||
|
5 |
Pig breeding Unit |
20 sows + 2 boars’ unit |
1193000 |
|
6 |
Pig rearing cum fattening unit |
3 sows + 1 boar |
129000 |
|
7 |
Retail pork outlet with facility for chilling |
1200000 |
|
|
8 |
Rabbit rearing |
10+3 |
300000 |
|
9 |
Integrated Farming Models* |
||
|
i |
Cereal-Maize (1.5 acre)+cowpea (1.5 acre) + farm pond + 2 cows (4LPD/cow) |
144000 |
|
|
ii |
Cereal-Maize (1.5 acre)+cowpea (1.5 acre) + sheep rearing (20 ewes +1 ram) |
168000 |
|
|
iii |
Mango (1 acre)+ cows (4LPD/cow) + Brinjal (1 acre) |
130000 |
|
|
iv |
Farm pond (various sizes)/Dairy (2 animals)/Sheep & goat (10+1)/poultry (50 Giriraja)/ apiary |
Varies with the combination of enterprises |
|
*The unit costs may vary depending upon the enterprise proposed in the integrated model
7. Fisheries and Aquaculture
|
Sl. No. |
Activities |
Specifications |
Unit Cost (Rs) |
|
1 |
Fresh water fish culture in new ponds– Indian Major Carps namely Catla, Rohu, Mrigal and other carps like Silver,Grass & Common carps |
1 ha |
829000 |
|
2 |
Fresh water prawn culture – Macrobrachium rosenbergii |
1 ha |
535000 |
|
3 |
Culture of freshwater cat fish – Pangasius sutchi |
568000 |
|
|
4 |
Breeding and rearing of ornamental fishes ( small unit) |
150000 |
|
|
5 |
Brackish water shrimp farmingwhite leg shrimp Litopenaeus vannamei |
3510000 |
|
|
6 |
Non mechanized fishing boat – Traditional boats |
500000 |
|
|
7 |
Motorisation – Traditional boat with Outboard Motor |
170000 |
|
|
8 |
Off shore fishing boat with steel hull – 20 meter OAL |
8322000 |
8.Storage and Market Yards
| Sl. No. | Activities | Specifications | Unit Cost (Rs.) |
| 1 | Onion Storage Structure | 25 MT capacity | 7000 |
Note: The cost of other storage structures will be on project basis
9. Renewable Energy
| Sl. No. | Activities | Specifications | Unit Cost (Rs.) |
| 1 | AC Surface | 102000 |
| Solar Pump (per HP) | AC Submersible | 113000 | |
| DC Surface | 108000 | ||
| DC Submersible | 119000 | ||
| 2 | Solar Light | Solar Study Lamp | 160 per watt |
| Solar Street Light (with lithium batteries) | 299 per watt | ||
| Note: Unit Costs for wind, small hydro, solar grid connected & cogeneration vary from region to region & on project basis. | |||
10. Agro Processing
|
Sl. No. |
Activities |
Specifications |
Unit Cost (Rs.) |
|
1 |
Mini Dal Mill |
0.5-2 ton/hour |
0.75 – 2.5 lakh |
|
2 |
Rice Mill Composite Unit |
10-20 ton/ day |
10 lakh |
|
2 |
Mini Rice Mill |
70 kg/hour |
1.50 – 3.00 lakh |
|
3 |
Rice Huller Machine |
Max. capacity 50- 110 kg |
20000 |
|
4 |
Coconut Deshelling Machine |
200-500 nuts/hour |
60000 – 1.00 Lakh |
|
5 |
Reefer Van |
9 MT capacity (Assuming 3 cu. M chamber volume=1 MT of storage capacity) |
26 Lakh |