1. Water Resources
Sl. No. | Particulars | Specifications | Unit cost for 2020-21 | Remarks | |||
1 | Dugwell | Dia = 1.5 m, using | 48500 | Repayment period – 11 to 15 years with 11 months gestationperiod (GP) | |||
Suitable for Alluvial formations. | |||||||
Depth = 5 m | Small land holdings upto 0.4 ha. | ||||||
(RCC rings) | Cash crops should be grown at least for one season. | ||||||
2 | Dug Well | Dia | = 2.0m | 66500 | Suitable for Alluvial formations. | ||
Depth = 6m | land holding should be than 0.4 ha . | more | |||||
(RCC Rings) | Cash crops should be grown at least for one season. | ||||||
3 | Dug Well- | Dia | = 6.0m | 350000 | Suitable for land holdings more than 1.0 ha. | ||
Hard rock | Depth = 12 m | Cash crops should be grown at | |||||
areas | (Thicknesss ofsteining-0.45m – | least for one season. | |||||
3m) | |||||||
4 | Deepening / | Depth: 3 m | Repayment period – 05 years | ||||
Renovationof Wells by | with 11 months’ gestation period(GP) | ||||||
Dia | = 3.0m | 25500 | |||||
excavation | |||||||
(with RCC rings) | |||||||
Dia | = 2.0m | 21000 | -do- | ||||
5 | Filter Points | Dia: 4.5 inch,Depth: 9m (Filter length 3m) | 17000 | Small land holdings upto 0.4 ha. | |||
6 | Bore Wells | Dia: 150 mm | Repayment period – 11 to 15 years with 11 months’ gestation period (GP). Suitable for Hardrock areas. | ||||
Depth: 80m | 71000 | ||||||
Depth: 100m | 85000 | Rs.800/m for each additional 1 m depth. |
Pumping Systems | ||||
1 | Electrical Monoblock | 1 hp | 13000 | Repayment period – 9 years with 11 months’ gestation period (GP) |
2 | -do- | 3 hp | 24000 | -do- |
3 | -do- | 5 hp | 27500 | |
4 | Diesel Engines/ Pumpsets | 3 hp | 25000 | -do- |
-do- | 5 hp | 28500 | -do- | |
Submersible Pumpsets | ||||
1 | SPS | 3 hp | 41000 | -do- |
-do- | 5 hp | 45000 | -do- | |
2 | Pumphouse | 2mx2mx2.1m – (with A.C Roof and 60 cm X 90cm ventillation) | 25000 | Repayment period – 09 years with 11 months gestation period (GP) |
3 | Pipeline Distribution system | for Well command (per ha) | 25000 | Repayment period – 09 years with 11 months’ gestation period (GP) |
4 | Storage Tank | 3mx3mx1.5m | 30000 | Repayment period – 09 years with 11 months gestation period(GP) |
Drip Irrigation | ||||
1 | Coconut | 8 x 8 m- spacing | 31500 | Repayment period 10 years including 11 months GP). Cost norms of Central & State sponsored schemes to be adopted wherever such schemes are inoperation. |
2 | Banana | 1.5 x 1.5 m | 85400 | -do- |
3 | Arecanut | 2.7 x 2.7m | 67500 | -do- |
4 | Mango | 10 x 10 m | 27500 | -do- |
Sprinkler Irrigation | ||||
1 | Tea | Per ha | 66000 | Repayment period 10 years including 11 months GP). Cost norms of Central & State sponsored schemes to be adopted wherever such schemes are inoperation. |
2 | Various other crops | Per ha | 53000 | Repayment period 10 years including 11 months GP |
Others | ||||
1 | Small LiftIrrigation schemes | Per ha | 70000 | Repayment period – 7 to 9years with 11 months’ gestation period (GP) |
2 | Artificial | Per structure | 25000 | Repayment period – 5 years |
recharge | (collection area | with 11 months’ gestation | ||
structuresfor Open/B.W (Roof | of about 1000sq. ft) | period (GP) | ||
Top type) | ||||
3 | Rain WaterHarvesting Structures | Per structure | 50000 | Repayment period – 5 yearswith 11 months’ gestation period (GP) |
Terms & Conditions
1. Ground Water Structures
B)Bank shall ensure that the ground water development programmes are implemented in ‘safe’ category blocks. In case of schemes for ground water extraction in ‘semi- critical’ and ‘critical’ blocks, it shall ensure that application is submitted along with a favourable technical feasibility study report issued for same by competent authority of State Ground Water.
2. Spacing of wells
The following minimum spacing to be observed between wells while implementing the scheme.
- Between two dug wells in high range region (Hilly tract) : 75 m
- Between two dug wells/ filter points in midland and coastal area : 100 m
- Between two bore wells : 200 m
3. Renovation/ Deepening of Wells
- Renovation should cover only deepening (to a maximum of 3 metres) and incidental lining/ erection of rings (if necessary). Construction of parapet wall, plastering of parapet wall, should not be considered for financing.
- Only those wells having insufficient water column during summer and need deepening to ensure adequate yield for meeting the water requirement of the crop shall be covered under the programme.
- The spacing norms (as indicated at para 2 above) between wells (including wells for drinking purpose) may be adhered to under D0W
4.Electric Power supply
- Before issuing loans for electrical pump set, the bank shall satisfy itself that timely power supply would be available to the beneficiary for operation of the pump set.
5. Minimum acreage and sale of water
- It is necessary that the beneficiary has certain minimum area of land to be brought under irrigation to ensure financial viability of investment and repayment of loans within the prescribed period
Structure | Benefiting Area (ha.) |
Dug well with Pumpset | 1.0 |
Bore well with SIP | 1.6 |
If the beneficiary’s own cultivated area is smaller than that which can be irrigated by well/ tube well/ bore well, the bank may advise the beneficiary that he can sell surplus water to other farmers. Income from sale of water, if any, may be reckoned for purpose of viability of investments up to a maximum of 50% of the loan repayment instalment.
6. Selection and Installation of Pump sets
- The bank shall ensure that the pump sets financed under the scheme are selected and installed as per BIS 10804-1994 or latest
- Wherever loan is advanced for replacement of existing pump set by new pump set or for replacement of diesel pump set by electric pump set, the bank shall ensure that there is no change in the HP of the pump set and that the new pump set installed is as per BIS 10804-1994, or latest
- Bank shall ensure that the spacing criteria, as stipulated at Para.2 above, are adhered to, for the loans extended for pump sets
- Wherever loans are advanced for standby pump set, the bank may ensure that the standby unit is also selected as per BIS 10804-1994 and that the loans, both for existing pump set and standby unit, are recovered together within the normal recommended repayment period.
- Where higher HP pump set is required for use other than irrigation, with common prime mover, total HP of the pump set selected for agricultural use shall not exceed 5 times the HP required for irrigation purpose, subject to a maximum of 10 HP.
- In case of second hand pump sets financed under the scheme, if any, the bank shall ensure that the balance serviceable life of the second hand pump set is adequate to cover the repayment period of the loan for pump
Capacitors: The electric motor financed should always be provided with a starter and a capacitor matching the motor. The following KVAR rating capacitors are recommended for use:
Below 3 HP – 1 KVAR
3 HP to 5 HP – 2 KVAR
5 HP to 7.5 HP – 3 KVAR
7. After-Sales Services
The bank shall ensure that adequate after-sales services and repair facilities are provided by the manufacturers / dealers installing the pump set on beneficiaries’ wells and that such service is provided free of charge during the first year of installation.
Before advancing loans for underground pipelines for distribution system, bank shall verify the invoice order in regard to the quantity and quality of pipes required by the farmer and shall also ensure that the entire length of pipeline for which loans are advanced, are actually laid down.
8. Water Lifting Permission
- Wherever financing pump sets for lifting water from river/ canal is involved, a letter from the competent authority of the Department/ Agency concerned of the State Govt. permitting the beneficiary to lift water from river/ canal and indicating the period up to which such permission is provided should be obtained and furnished to the financing bank before sanctioning the loan. The bank may ensure that water lifting permission is available for a period which will cover at least three more years longer than the repayment period of such loan sanctioned.
9. MICRO IRRIGATION SYSTEMS
A) DRIP & Sprinkler Irrigation Systems
- The bank should ensure that only a technically competent and approved firm or person designs and installs the system at the field level.
- The installing agency should assess the water requirement of each plant optimum crop geometry, and design the efficient system accordingly. The bank should insist for a field layout map showing the benefiting area and item- wise cost estimate.
- Availability of design discharge of suitable chemical and physical quality on a long-term basis should be ensured for smooth operation of the Water should be free from pollution and suspended particle to avoid chocking in the drips/ emitter nozzles.
- The installing agency should furnish performance guarantee for the efficient operation of the system for a minimum of 3 years period as also ensure timely and adequate post sales-service for trouble-free working of the The system components to be installed should confirm to the BIS Specification.
- Bank should ensure to safeguard the pipes (main and lateral drips), emitters, , against theft, robbery, fire, etc.
- The bank should carry out periodic monitoring of the implementation and assess the performance of the system at the field
B) Sprinkler Irrigation
- The bank should ensure that adequate water of suitable quality to cover the envisaged area is available at the nearest location. Water should be free from pollution and suspended particle to avoid chocking in sprinkler nozzles.
- The design of sprinkler system for the proposed cropping pattern should be done by a technically competent agency/person taking into consideration the source and availability of water, wind velocity in different seasons, soil conditions, agro-climatic situations, to ensure installation of most economical and efficient system at the farm level.
- A plan of the area showing field layout and cost estimate of the system should be prepared by the implementing agency and appraised by the bank.
- The components of the system including pipes should conform to BIS standards.
- The implementing agency/manufacturers should offer performance guarantee for the operation of the system for a reasonably longer period against any defect either manufacturing/ working or The firm should extend regular post sales service for maintenance.
- The sprinkler pipes, accessories, motor, etc., should be safeguarded against theft, fire, burglary,
- The bank should conduct periodic monitoring visits to assess the working performance of the system and take corrective steps, wherever required.
2. LAND DEVELOPMENT
S. No. | Activity | Slope Class / Sub Activities | Rs. Per Ha For 2020-21 | |
1 | Reclamation of waterlogged soils by drainage | 181335 | ||
2 | Reclamation of Marshy andwaterlogged land for Coconut and Banana | |||
Depth of Water less than1.0 m | 906675 | |||
Depth of Water above 1.0m | 226380 | |||
3 | On Farm Development in Major/ Minor / Medium Irrigation Commands | |||
0.51-1.5% | 94710 | |||
1.5-2.5% | 146685 | |||
2.5-3.5% | 177870 | |||
4 | Puertorican type Contour Terrace with stone pitching toRisers / Contour bund | Without quarrying | With quarrying | |
05.1-10.0 | 80700 | 101000 | ||
10.1-15.0 | 98340 | 123000 | ||
15.1-20.0 | 108400 | 135500 | ||
20.1-25.0 | 114800 | 143500 | ||
25.1-30.0 | 119300 | 149200 | ||
30.1-35.0 | 122800 | 153500 | ||
35.1-40.0 | 125400 | 156800 | ||
40.1-45.0 | 127500 | 159300 | ||
5 | Extension of Height of old Stone Pitched Contour Bunds | Without quarrying | With quarrying | |
05.1-10.0 | 41000 | 51000 | ||
10.1-15.0 | 49500 | 61500 | ||
15.1-20.0 | 54000 | 68000 | ||
20.1-25.0 | 58000 | 72000 | ||
25.1-30.0 | 60000 | 75000 | ||
30.1-35.0 | 62000 | 77000 | ||
35.1-40.0 | 63000 | 78500 | ||
40.1-45.0 | 64000 | 80000 | ||
6 | Earthen Contour Bund | |||
1.0-05.0 | 20790 | |||
5.1-10.0 | 39270 | |||
10.1-15.0 | 48510 | |||
15.1-20.0 | 53130 |
7 | Renovation of Earthen ContourBund | |||
1.0-05.0 | 10395 | |||
5.1-10.0 | 19635 | |||
10.1-15.0 | 24255 | |||
15.1-20.0 | 26565 | |||
8 | Bench Terracing | WithoutStone Pitching | With StonePitching | |
05.1-10.0 | 265650 | 332640 | ||
10.1-15.0 | 319935 | 400785 | ||
9 | Contour Trenches &Embankments | |||
05.1-10.0 | 23100 | |||
10.1-15.0 | 28875 | |||
15.1-20.0 | 31185 | |||
20.1-25.0 | 33495 | |||
25.1-30.0 | 34650 | |||
30.1-35.0 | 35805 | |||
35.1-40.0 | 36960 | |||
40.1-45.0 | 36960 | |||
10 | Fencing | 75000 | ||
11 | Humus/Clay/Silt application inCoastal Sandy soils for Coconut Rehabilitation | |||
0.9 cum / palm for 175palms per year | 66990 | |||
For 3 years | 200970 |
Terms and Conditions
- Necessary technical guidance and supervision have to be provided by the banks staff and wherever possible the technical guidance may be made available from the state Soil Conservation Department.
- The bank should ensure that the contour bunds are constructed as per the specification prescribed by the State Soil Conservation Department
- The cost approved in the scheme is for the average slope and loan amount for soil conservation/land development works should be restricted with reference to actual slope of the
- The bank should maintain the details regarding the type of land development work(s) proposed along with cost estimates in individual cases financed under the
- The Bank’s technical officer along with District Soil Conservation authorities may take up a monitoring study to ascertain whether the soil conservation works have been carried out as per the specifications or NOT
- Banks/Department may enthuse farmers to take up agronomical measures on the engineering structures so as to increase their
- Depth of fresh earth filling particularly in areca nut gardens may be ensured through pre and post sanction inspections, so that the exact amount pending on the depth could be provided.
- While financing for reclamation of marshy and water logged lands, care may be taken to ensure its end use strictly for agricultural
- Details such as contour map, estimate, designs, of structures etc. may be insisted, while financing land development, soil conservation activities in a contiguous
- On farm development/systematic land development works on the irrigated commands may be considered on the outlet/source basis. In the case of contiguous area, separate estimates for the earth works, irrigation/drainage channels, drips may be insisted upon.
3. FARM MECHANIZATION
Sr.No. | Activity | Unit Cost (2020-21) (Rs.) |
1 | TRACTOR – 40 HP | 625000 |
a | Trailer | 120000 |
b | 2 Bottom Reversible Mould Board Plough | 65000 |
c | Rotavator – 36 blades Chain and sprocket driven | 115000 |
d | Fertiliser cum Seed Drill | 45000 |
e | Cultivator – 9 Tyne spring loaded | 39000 |
f | Cage Wheels with stand and leveller | 52000 |
Sub Total | 1061000 | |
2 | POWER TILLER | 170000 |
a | Trailer (Only inside farm) | 84000 |
b | 2 Bottom Reversible MB Plough cum RidgeFormer | 42000 |
c | Cage Wheels – 2 Nos. | 17500 |
Sub Total | 313500 | |
3 | SPRAYERS | |
a | Tractor/Power tiller Operated Boom Sprayer –1000 Ltr | 50000 |
b | Power Sprayer | 22000 |
c | Knapsack Sprayer | 5000 |
4 | HARVESTER | |
a | Self-Propelled Combined Harvester | 2600000 |
b | Tractor Mounted Combined Harvester | 1600000 |
5 | OTHER EQUIPMENTS | |
a | Vertical Conveyer Reaper | 97000 |
b | Transplanter – Walk behind 4 row | 250000 |
c | Transplanter – 4 wheel, 8 row | 1800000 |
d | Transplanter – 4 wheel, 6 row | 1300000 |
e | Power Thresher | 150000 |
f | Garden Tiller | 55000 |
g | Straw Bailer – Round | 350000 |
h | Bush cutter | 23000 |
i | Coconut climbing machine | 2750 |
Terms and Conditions
- The bank shall satisfy itself regarding cost of machine, cost of implements by verification of quotations, invoice and bills.
- The machinery along with accessories shall be insured against accident risk, risk against fire and theft, covering entire loan period and relevant policy shall be assigned in bank’s favour and assignment duly registered with insurance company.
- The bank may satisfy itself with the selection of capacity of machinery and type of implements, based on estimated operational area of machinery, land holding of barrower, cropping pattern in the area, type of soil etc.
- The bank may satisfy itself that infrastructural facilities such as service and repair centers, supply of spare parts, fuel and lubricants are adequate in the
- The bank shall ensure that its supervisory staff undertake visits at periodical intervals and keep a record of their observations on the operation of machinery and implements.
4. Plantation and Horticulture
Sl.No. | Activity | No. of plants/ ha | Unit Cost 2020-21(Rs.)/ha | Remarks |
1 | Arecanut | 1350 | 810500 | |
2 | Cardamom | 1100 | 600000 | Repayment period-08 years with 03 years GP |
3 | Cashew | 175 | 235750 | Repayment period- 10 years with 06years GP |
4 | Cocoa | 400 | 121000 | |
5 | Coconut (Rainfed) | 175 | 224250 | Repayment period-12 years with 07 years GP |
6 | Coconut (Irrigated) | 175 | 300000 | -do- |
7 | Coconut + Neera | 175 | 459750 | -do- |
8 | Coffee (Arabica) | 3000 | 179000 | Repayment period- 12 years with 05 years GP |
9 | Mango | 175 | 149500 | Repayment period-10 years with 05 years GP |
10 | Rubber | 450 | 423750 | |
11 | Tea estates | 10800 | 356000 | |
12 | Vanilla | 1600 | 355500 | |
13 | Pepper | 1000 | 177000 | |
14 | Hi-Tech Farming with and without green house | |||
I | Naturallyventilated poly house | 10 cents | 538000 | |
II | Rain Shelter House | 100 sq.mt. | 85000 | |
15 | RAMBUTAN | 100 | 422500 | |
16 | Nutmeg | 160 | 486500 | |
17 | Beekeeping with cerana indica | 25 + 25colonies | 151900 | |
18 | Stingless Bee Culture | 10+10 colonies in home steads in forest ecosystem | 28000 |
Terms and Conditions
- While selecting villages / areas for financing, the bank shall ensure compactness of areas to facilitate supervision. The bank may identify suitable areas in consultation with the concerned department of the State Government or Commodity Boards etc., as in the case may be.
- Loans under the scheme shall be given to those beneficiaries who have assured water supply facilities to irrigate plants in areas where rain-fed cultivation is not possible.
- Loans shall be issued in respect of investment for raising plants in first year and maintenance in subsequent years till the plant comes to bearing stage. However, where loans are proposed to be availed of, only in the first year of planting and not for its maintenance during the subsequent years, the bank shall satisfy itself that the beneficiaries have their own resources to meet expenditure for maintenance of garden in the subsequent years. The bank shall satisfy itself that the planting materials of the required quantity and quality are procured by beneficiary from reliable sources such as nurseries of Universities or State Government or any other nurseries approved by the concerned department of the State Government etc.
- The bank shall ensure that the beneficiary observes the following technical norms:
- The pit dug will be of standard size and with recommended spacing and number of plants as indicated by Kerala Agricultural
- The pits will be filled with top soil, cattle manure and fertilizers before planting is
- Only high yielding recommended varieties should be planted in place of traditional
- The young saplings will be staked immediately after planting and shade cover provided wherever necessary and irrigated.
- Adequate fencing arrangements will have to be provided as per local practices with a view to protecting the garden from cattle and
- Watering of plantations done during dry months of first 2 to 3 seasons in respect of plants
- The recommended fertilisation and plant protection schedules Commodity Boards / KAU shall be
- Mixed cropping will be done wherever possible as in the case of coffee, areca nut, coconut, rubber, cocoa and cashew nut especially in the initial years of
- Financing for development of the said plantation shall invariably be combined with development of suitable
- The beneficiaries under the scheme will raise intercrops preferably leguminous crops during the first 4 to 5 years so as to improve returns from main
- Adequate shade may be developed for protection of crops like coffee, tea, coconut, cardamom etc., and a minimum number of shade trees will have to be retained per acre. Planting of fast growing trees may also be taken up wherever
- Proper and adequate soil conservation and drainage arrangements shall be
- Installation of processing equipment, civil engineering works shall be carried out according to approved plans and
- In case of Hi-Tech farming, relevant technology suitable for the project area / proposed crop is available and the borrower has the capacity to manage the
5.The Bank’s staff may provide all necessary technical guidance and If this is not possible the bank shall satisfy itself that the required technical guidance and supervision is made available by the concerned department of the State Government or Commodity Board etc.
6. The suggested soil conservation measures such as contour bunding, etc., should be completed before the layout and digging for planting are taken
7. The suggested soil conservation measures such as contour bunding, etc., should be completed before the layout and digging for planting are taken
8. The bank shall grant loans to individual beneficiaries based on a case by case appraisal and assessment of the repayment capacity of the
9. Working Capital may be issued through KCC as per the revised guidelines of KCC.
5. Forestry and Waste Land Development
Sr.No. | Activity | Unit Size | Unit Cost for 2020-21 in Rs |
1 | Teak Plant | Ha. | 395400 |
2 | Bamboo | Ha. | 248100 |
3 | Mahagony | Ha. | 287400 |
4 | Matti (ailanthus) | Ha. | 285800 |
5 | Melia Dubia – Pulpwood | Ha. | 278900 |
6 | Melia Dubia – Plywood | Ha. | 189400 |
Terms and Conditions
- While selecting villages / areas for financing, the bank shall ensure compactness of areas to facilitate supervision. The bank may identify suitable areas in consultation with the concerned department of the State
- Loans shall be issued in respect of investment for raising plants in first year and maintenance in subsequent years till the plant comes to bearing However, where loans are proposed to be availed of, only in the first year of planting and not for its maintenance during the subsequent years, the bank shall satisfy itself that the beneficiaries have their own resources to meet expenditure for maintenance of plantation in the subsequent years.
- The bank shall satisfy itself that the planting materials of the required quantity and quality are procured by beneficiary from reliable sources such as nurseries of Universities or State Govt or any other nurseries approved by the concerned department of the State Govt
- The bank shall ensure that the beneficiary observes the following norms:
- The size of the pit and spacing may be adopted as per the standard practices prevailing, depending upon the tree
- The pits will be filled with top soil, cattle manure and fertilizers before planting is
- Only high yielding (e.g.: Teak varieties which give high girth of the stem recommended varieties should be planted in place of traditional varieties.
- The young saplings will be staked immediately after planting and shade cover provided wherever necessary and irrigated.
- Adequate fencing arrangements will have to be provided as per local practices with a view to protect the plantation from cattle and
- Watering of plantations done during dry months of first 2 to 3 seasons in respect of plants.
- The recommended fertilisation and plant protection schedules State forest department
- Mixed cropping will be done wherever possible as in case of teak and bamboo in the initial years of planting.
- Financing for development of the said plantation shall invariably be combined with development of suitable
- The beneficiaries under the scheme will raise intercrops preferably leguminous crops during the first 4 to 5 years so as to improve returns from main
- Proper and adequate soil conservation and drainage arrangements shall be
- Installation of processing equipment, civil engineering works shall be carried out according to approved plans and designs.
5. The Bank’s staff may provide all necessary technical guidance and If this is not possible the bank shall satisfy itself that the required technical guidance and supervision is made available by the concerned department of the State Government.
6. The suggested soil conservation measures such as contour bunding , should be completed before the layout and digging for planting are taken up.
7. Necessary arrangements should be made for marketing of the produce so that the beneficiaries get fair prices. Bank shall make necessary tie up arrangements with the concerned marketing agencies for recovering the loan instalments through sale proceeds payable by beneficiaries and for this purpose bank shall enter into necessary agreements with the beneficiaries also wherever.
8. The bank shall grant loans to individual beneficiaries based on a case appraisal and assessment of the repayment capacity of the
9. Working Capital may be issued through KCC as per the revised guidelines of
10. Bank may ensure that necessary clearances are available from Forest Department and also that Plantations are raised as per prevailing rules and regulations of the Forest Dept.
6. Animal Husbandry –Dairy Development
Sl. No. | Particulars | Unit Cost for 2020-21 in Rs. |
1 | Cross Bred Cows – 1 cow unit | |
Cost of 1 CBCs (@ Rs.6000 per litre of milk) | 60000 | |
Transportation cost @Rs 1500/- per animal | 1500 | |
Shed 65 sqft/animal, Rs 500/sqft | 32500 | |
Equipment | 1500 | |
Feed Cost for 1 month ( I animal) | 4800 | |
Covered dung pit | 0 | |
Insurance (@7.0% cost;) | 4200 | |
Vety Aid | 1000 | |
Total | 105500 | |
Rounded off to | 106000 | |
2 | Cross Bred Cows – 2 cow unit (1+1 unit) | |
Cost of 2 CBCs (@ Rs.6000 per litre of milk) | 120000 | |
Transportation cost @Rs 1500/- per animal | 3000 | |
Shed 65 sqft/animal, Rs 500/sqft | 65000 | |
Equipment | 3500 | |
Feed Cost for 1 month ( I batch) | 9600 | |
Insurance (@7.0% cost;) | 8400 | |
Vety Aid | 1000 | |
Total | 210500 | |
Rounded off to | 211000 | |
Unit cost without shed cost | 146000 | |
Bio gas unit- 1cub m@ Rs 15000 | 15000 | |
3 | Cross Bred Cows – 5 cows (3+2 unit) | |
Cost of 5 CBCs (@ Rs.6000 per litre of milk) | 300000 | |
Transportation cost @Rs 1500/- per animal | 7500 | |
Shed 65 sqft/animal, Rs 500/sqft | 162500 | |
Equipment | 4000 | |
Feed Cost for 1 month ( I batch) | 24000 | |
Insurance (@7.0% cost) | 21000 | |
Dung pit | 15000 | |
Vety Aid | 1000 | |
Biogas- 2cub meter volume | 20000 | |
Fodder cultivation- 25 cents | 5450 | |
Total | 560450 | |
Rounded off to | 560000 | |
Unit cost without shed cost | 397500 |
4 | Cross Bred Cows – 10 cows (5+5 unit) | |
Cost of 10 CBCs (@ Rs.6000 per litre of milk) | 600000 | |
Transportation cost @Rs 1500/- per animal | 15000 | |
Shed 65 sqft/animal, Rs 500/sqft | 325000 | |
Equipment & milking machine, chaff cutter | 75000 | |
Feed Cost for 1 month ( I batch) | 48000 | |
Biogas plant- 2cub. M volume | 20000 | |
Dung pit (12*8*5m) | 20000 | |
Insurance (@7.0% cost) | 42000 | |
Vety Aid | 5000 | |
Fodder cultivation- 50 cents | 10900 | |
Total | 1160900 | |
Rounded off to | 1161000 | |
Unit cost without shed cost | 836000 | |
5 | Gr. Murrah Buffaloe – 2 Murrah unit (1+1 unit) | |
Cost of 2 Gr. Murrah (Rs.65,000/- per animal) | 130000 | |
Transportation cost @ Rs 2000 per animal | 4000 | |
Shed 75 sqft/animal, Rs 500/sqft | 75000 | |
Equipment | 4000 | |
Feed Cost for 1 month ( I batch) | 12000 | |
Insurance (@7% cost) | 9100 | |
Vety Aid | 1300 | |
Total | 235400 | |
Rounded off to | 235000 | |
Unit cost without shed cost | 160000 | |
6 | Buffalo Male calf rearing | |
Cost of calf – 6 months old | 10000 | |
Transportation cost | 1000 | |
Shed 65 sqft/animal, Rs 500/sqft | 32500 | |
Cost of feed for 12 months- 540 kg@ Rs 15/kg | 8100 | |
Insurance (@7% cost) | 700 | |
Vet care | 1000 | |
Total | 53300 | |
Rounded off to | 53000 | |
Unit cost without shed cost | 20500 | |
7 | Rearing of female crossbred calf – 1 calf | |
Cost of calf (3-6 month old @ Rs 10000/- per calf) | 10000 | |
Cost of feed for 29 months- 1808 kg @ Rs.20 per kg | 40000 | |
Fodder cost @ Rs 10/day | 10440 |
Insurance (master policy up to calving) | 700 | |
Health cover, vaccination, de-worming charges etc. | 860 | |
Total | 62000 | |
Rounded off to | 62000 | |
8 | Cattle Shed – 1 No. for 1 cow- 65 sqft@ Rs 500 per sq ft | 32500 |
9 | Heifer – 5 Heifer unit | |
Cost of heifer @ Rs 29000/- per calf) | 145000 | |
Transportation cost @ Rs.1500/ Heifer | 7500 | |
Cattle shed, Store room, Dung pit, etc. | 38000 | |
Feed cost for 1 month @ 1.5 Kg/animal/day @ Rs 19/Kg | 4275 | |
Insurance for 1 year @ 3.6% | 5220 | |
Fodder cultivation (25 cents) | 5450 | |
Veterinary care, de worming, feed supplements | 2000 | |
Miscellaneous | 1000 | |
Total | 208445 | |
Rounded off to | 208000 | |
10 | Heifer – 10 Heifer unit | |
Cost of heifer @ Rs 29000/- per calf) | 290000 | |
Transportation cost @ Rs.1500/ Heifer | 15000 | |
Cattle shed, Store room, Dung pit etc | 70000 | |
Fodder cost for 1 month @ 1.5 Kg/animal/day @ Rs 19/Kg | 8550 | |
Insurance for 1 year @ 3.6% | 10440 | |
Fodder cultivation (50 cents) | 10900 | |
Veterinary care, de worming, feed supplements | 4000 | |
Miscellaneous | 1000 | |
Total | 409890 | |
Rounded off to | 410000 | |
11 | 1 Milch cow+ 1 Heifer animal | |
Cost of heifer @ Rs 29000/- per calf) | 29000 | |
Cost of milch cow @ Rs.6000 per liter of milk | 60000 | |
Transportation cost @ Rs.1500/ animal | 3000 | |
Cattle shed | 34450 | |
Feed cost – Heifer : for 1 month @ 1.5 Kg/animal/day @ Rs19/Kg | 855 | |
Feed cost – Milch cow : for 1 month | 4800 | |
Insurance for heifer for 1 year @ 3.6% | 1044 | |
Insurance for milch cow for 1 year @ 7% | 4200 |
Veterinary care, de worming, feed supplements | 1000 | |
Equipment | 1500 | |
Miscellaneous | 1000 | |
Total | 140849 | |
Rounded off to | 141000 | |
12 | 3 Milch cow+ 2 Heifer animal | |
Cost of heifer @ Rs 29000/- per calf) | 58000 | |
Cost of milch cow @ Rs.6000 per liter of milk | 180000 | |
Transportation cost @ Rs.1500/ animal | 7500 | |
Cattle shed | 101400 | |
Dung pit | 15000 | |
Feed cost – Heifer : for 1 month @ 1.5 Kg/animal/day @ Rs19/Kg | 1710 | |
Feed cost – Milch cow : for 1 month | 14400 | |
Insurance for heifer for 1 year @ 3.6% | 2088 | |
Insurance for milch cow for 1 year @ 7% | 12600 | |
Veterinary care, de worming, feed supplements | 2000 | |
Equipment | 4000 | |
Miscellaneous | 1000 | |
Total | 399698 | |
Rounded off to | 400000 | |
13 | 6 Milch cow+ 4 Heifer animal | |
Cost of heifer @ Rs 29000/- per calf) | 116000 | |
Cost of milch cow @ Rs.6000 per liter of milk | 360000 | |
Transportation cost @ Rs.1500/ animal | 15000 | |
Cattle shed | 202800 | |
Dung pit | 15000 | |
Feed cost – Heifer : for 1 month @ 1.5 Kg/animal/day @ Rs19/Kg | 3420 | |
Feed cost – Milch cow : for 1 month | 28800 | |
Insurance for heifer for 1 year @ 3.6% | 4176 | |
Insurance for milch cow for 1 year @ 7% | 25200 | |
Veterinary care, de worming, feed suppliments | 4000 | |
Equipment | 4000 | |
Miscellaneous | 2000 | |
Total | 780396 | |
Rounded off to | 780000 |
Terms and Conditions
- The bank shall select villages keeping in view compactness of the area to facilitate supervision and nearness of village to veterinary dispensaries animal breeding center’s and milk marketing
- The bank shall ensure that a unit of 2 milch animals is financed, each animal is purchased with an interval of about 6-8 months to ensure continuity in milk production.
- Animals shall be purchased by a committee comprising a representative of the bank, a qualified Veterinary Surgeon and the beneficiary.
- The bank shall finance under the scheme only good quality animals preferably freshly calved animals in second or third lactation, yielding an average 7-8 litres of milk per
- Immediately after purchase, suitable arrangements for identification of animals by branding, tattooing or ear tagging shall be In addition to this, the record of particulars of the animal identification (colour, birthmarks etc.) shall be maintained.
- Whenever loans for cattle shed are not given, the bank shall ensure, before sanction of loan for purchase of milch animals that beneficiary has a cattle shed or facilities to provide shelter or will be able to provide a cattle shed from out of his own resources
- The bank shall satisfy itself that suitable and satisfactory arrangements exist for marketing of milk. Such arrangements shall be either be in the nature of organised marketing through milk collection centres or satisfactory outlet for direct sale of milk at remunerative
- In cases where cross bred /indigenous cows are financed, the bank shall satisfy itself that breeding service with high quality semen of exotic/cross bred pedigreed bulls is available at the artificial insemination centres in the scheme.
- The animals financed under the scheme shall be insured immediately after the purchase for full value and the insurance documents shall be assigned in favour of the The bank may preferably cover all animals under the same by a long-term master policy.
- Beneficiaries shall be asked to maintain basic
- For two cow unit and 5 cow unit, Bio gas plant is optional.
7. Animal Husbandry – Poultry Development
S. No | Particulars | Unit Cost for 2020-21In Rs. |
I | Broiler units (500 birds) | |
1 | Cost of Shed Construction 500 sq.ft @ Rs.250/sq.ft (light roofing) | 125000 |
2 | Equipment – Rs. 32/bird | 16000 |
3 | Cost of DOC – 525 birds (mortality rate – 5%) @ Rs. 35 /- per bird | 18375 |
4 | Insurance @ 6% of cost of bird | 1050 |
5 | Cost of Feed – Rs. 35/- per kg (4.0kg /bird) | 70000 |
6 | Cost of Misc. Expenses(medicine, vaccine, labour etc.) – Rs.25/bird | 12500 |
7 | Total | 242925 |
Rounded off to | 243000 | |
II | Broiler units (250 birds) | |
1 | Cost of Shed Construction 250 sq.ft @ Rs.250/sq.ft (light roofing) | 62500 |
2 | Equipment – Rs. 32/bird | 8000 |
3 | Cost of DOC – 263 birds (mortality rate – 5%) @ Rs. 35 /-per bird | 9205 |
4 | Cost of Feed – Rs. 35/- per kg (4.0kg /bird) | 35000 |
5 | Insurance @ 6% of cost of bird | 525 |
6 | Cost of Misc. Expenses(medicine, vaccine, labour etc.) –Rs.25/bird | 6250 |
7 | Total | 121480 |
Rounded off to | 121500 | |
III | Broiler units (1000 birds) | |
1 | Cost of Shed Construction 1000 sq.ft @ Rs.250/sq.ft (light roofing) | 250000 |
2 | Equipment – Rs. 32/bird | 32000 |
3 | Cost of DOC – 1053 birds (mortality rate – 5%) @ Rs. 35/- per bird | 36855 |
4 | Cost of Feed – Rs. 35/- per kg (4.0kg /bird) | 140000 |
5 | Insurance @ 6% of cost of bird | 2100 |
6 | Cost of Misc. Expenses(medicine, vaccine, labour etc.) –Rs.20/bird | 25000 |
7 | Total | 485955 |
Rounded off to | 486000 | |
IV | Backyard poultry (15 birds) | |
1 | Cost of Bird (100/- per bird) | 1500 |
2 | Shed (20sq.feet @250/- per sq.ft) | 5000 |
3 | Feed (5kgfor 15 birds @ 27/- per kg) | 135 |
4 | Insurance cost @ 6% of cost of bird | 90 |
5 | Miscellaneous | 1000 |
6 | Total | 7725 |
Rounded off to | 7700 | |
V | Duck Rearing (500 Females and 75 Males) | |
1 | Ducklings – 3 months old at Rs.140/- each – 575 Nos. | 80500 |
2 | Portable enclosures & feeding equipment’s | 2500 |
3 | Concentrate feed @ 4.5 Kg/Bird @ Rs.35/Kg. | 90563 |
4 | Veterinary aid, transportation and other expenses | 2500 |
5 | Total | 176063 |
6 | Rounded off to | 176100 |
VI | Duck Rearing (200 Females and 35 Males) | |
1 | Ducklings – 3 months age at is.140/- each – 235 Nos. | 32900 |
2 | Portable enclosures & feeding equipment’s | 2000 |
3 | Concentrate feed @ 4.5 Kg/Bird @ Rs.35/Kg. | 37013 |
4 | Veterinary aid, transportation and other expenses | 2000 |
5 | Total | 73913 |
6 | Rounded off to | 73900 |
VII | Duck Nursery (5000 Ducks) | |
1 | Day old Ducklings – at Rs. 18/- each – 5500 Nos. | 99000 |
2 | Portable enclosures & feeding equipment | 15000 |
3 | Shed – 3 silpolin sheets | 11000 |
4 | Fibre Boat | 15000 |
5 | Concentrate feed | 68750 |
6 | 2 labours @ Rs.500/- per day per person for 60 days | 60000 |
7 | Veterinary aid, transportation and other expenses | 5000 |
8 | Total | 273750 |
9 | Rounded off to | 273800 |
VIII | Micro Cage Broiler (100 Birds) | |
1 | Cost of Bird – 105 birds (mortality rate – 5%) @ Rs.35/-per bird – DOC | 3675 |
2 | Cost of cage (single tier I sq.ft/ bird @ Rs.300/- per sq.ft) | 30000 |
3 | Cost of feed (4.0 Kg / Bird @ Rs.35/ per Kg) | 14000 |
4 | Insurance cost @ 6% of cost of bird | 220.5 |
Miscellaneous @ Rs.20/- per Bird | 2000 | |
5 | Total | 49895.5 |
Rounded off to | 50000 | |
IX | Micro Cage layer (High yielding variety only) (100Birds) | |
1 | Cost of Bird (ready to lay ) 100 birds @ Rs.350/- perbird | 35000 |
2 | Cost of cage (single tier I sq.ft/ bird @ Rs.240/- per sq.ft) | 24000 |
3 | Cost of feed (@ 110 gm / day/bird @ Rs.30/ per Kg) (for15 days feed) | 4290 |
4 | Insurance cost @ 6% of cost of bird | 2100 |
5 | Miscellaneous @ Rs.250/- per Bird | 2500 |
Total | 67890 | |
Rounded off to | 67900 |
Terms and Conditions – Poultry
- The Bank shall satisfy itself that firm arrangements are made by beneficiaries for getting regular supply of quality chicks as per schedule from the reputed hatchery, duly protected with prophylactic vaccinations. The Bank should enter into tie-up arrangements with the hatcheries in this regard wherever possible for the continuity of supply.
- The Bank shall satisfy itself that the beneficiaries observe among others, the following specifications in designing the poultry sheds.
- The end walls of shed shall face east west direction.
- The floor level shall be about I foot above ground
- A minimum overhand of 3-5 feet be given to the roof to avoid entry of rain water inside the shed.
- The shed shall be made rat proof using wire
- Feeding space of 4″ and watering space of 2″ per bird shall be Preferably ‘A’ type design may be explained to the borrowers.
- The Bank shall disburse loans after satisfying itself that there are adequate facilities for veterinary aid and marketing of
- During periodical inspection, the bank shall satisfy itself about the following requirements:
- Utmost cleanliness and hygienic conditions are maintained in the poultry farm. The houses are cleaned and disinfected before housing new
- Fresh, clean and dry litter material such as saw dust, paddy husk, groundnut husk is placed on the floor of the poultry house before poultry birds are introduced in the In case deep litter system, litter is kept clean and dry by turning it at least once a week.
- Balanced concentrated feed is always available to the BIRDS.
- Fresh and clean water is always available and water is cleaned at least twice daily
- Loan component in case of chicks, feed etc. shall be disbursed in kind and direct payment shall be made to the suppliers.
- Loan for construction of sheds shall be made in two instalments and within three months after disbursement of each instalment, utilization shall be verified invariably in all cases.
- Before disbursement of loan, beneficiaries shall be exposed to a short course of elements of broiler This could be arranged with Department of Animal Husbandry.
- Every unit shall exhibit a small board indicating the financing bank to avoid double financing.
- Beneficiaries shall be asked to maintain basic
- Repayment period of loan will depend on the nature of activity and will vary between 5-9 years including grace period from 6 months 1
- Wherever possible, the beneficiaries shall be helped to get their sheds/birds insured. The option for insurance of poultry birds (layer or broiler) could, however, be left to the BORROWER.
- In respect of Micro Cage, Commercial Layer birds available in market may be USED.
- Feed utilized in respect of Micro Cage Layer should meet specifications mentioned by the strain DEVELOPER.
- Too many units in a concentrated are may be avoided which may affect marketing prospects and price of the eggs.
Terms and Conditions – Duck Rearing
- The bank shall satisfy itself that firm arrangements are made by beneficiaries for getting supply of high quality ducklings from a reputed HATCHERY.
- The bank shall disburse loans after satisfying that there are adequate facilities for veterinary aid and marketing of chicks (in the case of hatchery schemes)/eggs/culled BIRDS.
- During periodical inspections, the bank shall satisfy itself about the following requirements.
- Utmost cleanliness and hygienic conditions are maintained in the rearing The houses are cleaned and disinfected before housing new flock.
- Balanced concentrate feed is always available to the birds.
- The bank shall undertake a monitoring study regarding implementation of the scheme one year after commencement of sanction of loans under the scheme.
- Before disbursement of loan, beneficiaries shall be exposed to a short course on elements of duck rearing.
- A collective arrangement shall be made to buy feed or medicine in bulk to reduce the cost, wherever possible.
- Every unit shall exhibit a small board indicating the financing bank to avoid double financing.
- Beneficiaries shall be asked to maintain basic RECORDS.
- An undertaking from the beneficiary may be obtained to remit the loan instalments in time through the branches at places where the birds are maintained, after MIGRATION.
- As far as possible day-old ducklings should only be purchased and reared.
8. Animal Husbandry – Sheep, Goat and Piggery Development
Sl. No. | Particulars | Unit Cost for 2020-21in Rs. |
I | Goat rearing (5 does + 1 Buck ) | |
Cost of 5 does ( Adult 1year old) (10000*5) | 50000 | |
Cost of 1 buck ( Adult 1year old) | 12000 | |
Shed – wooden ( 70 sq ft @ Rs.650/- per sq ft) 10 s.ft /animal– Does, 20 sq, ft per animal for buck | 45500 | |
Insurance @ 6% per year ( to be renewed every year) | 3120 | |
Feed cost for 7 months (@ 300g per animal per day @ Rs.24 per kg) | 9072 | |
Medicines and de worming @ Rs 218/ animal | 1308 | |
Total | 121000 | |
Rounded off to | 120000 | |
Unit Cost recommended (Less shed Cost) | 74500 | |
II | Goat rearing (10 does + 1 Buck ) | |
Cost of 10 does ( Adult 1year old) (10000*10) | 100000 | |
Cost of 1 buck ( Adult 1year old) | 12000 | |
Shed – wooden (120 sq. ft @ Rs.650/- per sq. ft) 10 sq. ft/animal – Does, 20 sq. ft per animal for buck | 78000 | |
Insurance @ 6% per year ( to be renewed every year) | 5520 | |
Feed cost for 7 months (@ 300g per animal @ Rs.24 per kg) | 16632 | |
Medicines and de worming @ Rs.259 per animal | 2848 | |
Total | 215000 | |
Rounded off to | 215000 | |
Unit Cost recommended (Less shed Cost) | 137000 | |
III | Goat rearing (100 does + 7 Buck ) | |
Cost of 100 does (Adult 1 year old @ Rs.10000 per doe) | 1000000 | |
Cost of 7 bucks (Adult 1 year old @ RS.12000/- per buck) | 84000 | |
Shed wooden (1140 Sq ft @ RS.650/- per sq ft @ 10sq ft per doe and 20 sqft per buck) | 741000 | |
Insurance @ 6% | 53040 | |
Feed cost for 7 months @ 300 g per animal per day @ Rs.24 per Kg | 161784 | |
Labour charges @Rs.10000/- per month for 2 months | 20000 | |
Dung pit | 30000 | |
Bio gas plant | 35000 | |
Medicines and de worming @Rs.235 per animal | 25176 | |
Total | 2150000 | |
Unit Cost recommended (Less shed Cost) | 1409000 | |
IV | Goat rearing (3 does) | ||
Cost of 3 does (Adult 1 year old @ Rs.10000 per doe) | 30000 | ||
Shed wooden (30 Sq ft @ Rs.650/- per sq ft @ 10sq ft per doe | 19500 | ||
Insurance @ 6% | 1440 | ||
Feed cost for 7 months @ 300 g per animal per day @ Rs.24 per Kg | 4536 | ||
Artificial Insemination charges (Rs.100/- per animal) | 300 | ||
Medicines and de worming @ Rs.208 per animal | 624 | ||
Total | 56400 | ||
Unit Cost recommended (Less shed Cost) | 36900 | ||
V | Goat rearing (19 does + 1 Buck ) | ||
Cost of 19 does ( Adult 1year old) (10000*19) | 190000 | ||
Cost of 1 buck ( Adult 1year old) | 12000 | ||
Shed – wooden (210 sq ft @ Rs.650/- per sq ft) 10 s.ft/animal – Does, 20 sq, ft per animal for buck | 136500 | ||
Insurance @ 6% per year ( to be renewed every year) | 9840 | ||
Feed cost for 7 months (@ 300g per animal @ Rs.24 per kg) | 30240 | ||
Medicines and de worming @ Rs.221 per animal | 4420 | ||
Total | 383000 | ||
Say | 383000 | ||
Unit Cost recommended (Less shed Cost) | 246500 | ||
VI | Pig Fattener unit (10 piglets) | ||
Pig fattener shed 150sq.ft @ Rs.600/sq.FT | 90000 | ||
Piglets – 10 Nos. (3 months old) @ Rs.5500/animal (including transportation cost) | 55000 | ||
Feeding cost | |||
Concentrate feed – 900 Kg for 6 months @ Rs.22/Kg (0.5Kg/day/animal) | 19800 | ||
Hotel waste (2100 Kg. @ Rs.1.50/Kg./day/animal | 4200 | ||
Insurance | 2250 | ||
Medicine & Misc. @ Rs.100/Piglet | 1000 | ||
Biogas plant | 22500 | ||
Total | 194750 | ||
Say | 194800 | ||
Unit Cost recommended (Less shed Cost) | 104800 | ||
VII | Breeder Unit (9F + 1M) | ||
Cost of 9 Breeder females of 3 month old @ Rs.13570 peranimal and 1 male piglet of 3 months old @ Rs.22430/animal) | 144560 | ||
Pig sty 315 sq.ft. @ Rs.700/Sq.ft. | 220500 | ||
Feeding Charges | |||
Concentrate Feed @ Rs.22 per Kg. | 55396 | ||
Male – 218 Kg.(+1.5 Kg/day for 500 days) Female – 632Kg.(+1.5 Kg/day for 500 days) , Piglet – 168 Kg. | |||
Garbage / Kitchen Waste @ Rs.2 /Kg. | 3970 | ||
Male – 508 Kg., Female – 1477 Kg. |
Insurance (6% for 1 year) & Misc. Expenses | 8674 | |
Medicine Rs.200/animal | 2000 | |
Biogas plant | 22500 | |
Total | 457600 | |
Unit Cost recommended (Less shed Cost) | 237100 | |
VIII | Rabbit Rearing | |
Particulars | ||
Cost of 10 female and 2 male breeder rabbits @Rs.500/animal ( 4-5 months) | 6000 | |
Shed 100 sq.ft @ Rs.300/ sq.ft | 30000 | |
Hutches 12 Nos.(2’x2’x1.5′) at Rs.1200 each | 14400 | |
Cages for bunnies (3’x5’x1.5′) for 12 Nos. @ Rs.2250/cage (1sq.ft. = Rs.150/-) | 6750 | |
Feed cost (@Rs.28/kg)(150 g/per day) | 5833 | |
Insurance, Veterinary, aid etc. | 1000 | |
Total | 63983 | |
Say | 64000 | |
Unit Cost recommended (Less shed Cost) | 34000 |
Terms and Conditions – Goat rearing
- The Bank shall finance under the scheme, only good quality animals of about 6 months to 1 year old.
- Immediately after purchase, suitable arrangements for identification of animals by ear tagging shall be made with the help of District Animal Husbandry In addition to this, the record of particulars of the animal identification (colour, birth marks etc.) shall be maintained.
- The animal financed under the scheme shall be insured immediately after the purchase for full value and the insurance documents shall be assigned in favour of the bank. The bank may be preferably cover all the animals under the scheme by a Master Policy of long term.
- Certificate regarding age and health of animals financed shall be obtained from a qualified Veterinary Assistant Surgeon.
- Animals shall be got vaccinated against diseases with the help of Veterinary Department.
- The units may be periodically visited by the Veterinary Officer who should maintain a follow up register on maintenance of animals given and young ones PRODUCED.
- The animals should be stall-fed. Hence the Bank should satisfy itself that beneficiaries have fodder trees/ Grasses in the farm to meet the green fodder REQUIREMENTS.
- Bank shall satisfy itself that adequate facilities for veterinary aid are available from Government Department to the beneficiary in the vicinity of scheme AREA.
- The implementing agency may be advised to release instalments for veterinary aid, cost of feed only on actual purchase of animal.
- Beneficiaries shall be asked to maintain basic RECORDS.
- Bank shall also finance for construction of Shed (area @ 10 sq.ft /animal for Does and 20 sq, ft per animal for buck) @ 650/- per sq. feet over and above the unit cost.
Terms and Conditions – Piggery
- The Bank shall finance under the scheme, the purchase of only good quality piglets of exotic breeds like large white Yorkshire etc. in the age group of 2 months from reputed farms.
- Bio gas plant should be insisted upon with piggery units
- Immediately after purchase, suitable arrangements for identification of animals by ear tagging shall be made with the help of District Animal Husbandry In addition to this, the record of particulars of the animal identification shall be maintained.
- The unit shall be insured immediately after the purchase of piglets and the documents assigned in favour of the Bank
- Certificate regarding age and health of piglets financed shall be obtained from a qualified Veterinary Assistant Surgeon.
- Animals shall be got vaccinated against diseases like Swine fever etc. with the help of Veterinary
- The units may be periodically visited by the Veterinary Officer who should maintain a follow up register on maintenance of animals given and young ones PRODUCED.
- The Bank shall satisfy itself that adequate facilities are available for transporting the garbage to the farm site on regular BASIS.
- Bank shall satisfy itself that adequate facilities for veterinary aid are available from Government Department to the beneficiary in the vicinity of scheme AREA.
- The Bank shall satisfy itself that adequate marketing arrangements are available for selling the fattened pigs at a remunerative price.
- Beneficiaries should be trained PROPERLY.
- The Bank shall satisfy itself that the source for procurement of waste for feeding the pigs are already identified by the beneficiaries.
- The implementing agency may be advised to release the loan only after construction of the SHED.
- Bank shall also finance, over and above the unit cost, for construction of Bio-gas plant (according to the size of farm) for the proper waste disposal from the piggery FARM.
- Bank shall also finance for construction of Shed (15 sq.ft per animal @ 600/sq.ft in case of fattener unit) or pig sty (315 sq.ft @ Rs.700/sq ft for a 9+1 breeder unit) over and above the unit cost.
- The implementing agency may be advised to release instalments for veterinary aid, cost of feed etc. only on actual purchase of animal.
- During periodical inspection, the bank shall satisfy itself that utmost cleanliness and hygienic conditions are maintained in the piggery FARM.
- Beneficiaries shall be asked to maintain basic RECORDS.
9. Fisheries Development
A. Fresh water Fisheries | |||
Sl No. | Particulars | Specification/ Unit Size/Rate | Unit Cost for 2020-21 |
1 | Country boat for fishing | No. | 24000 |
2 | Composite fish culture –New pond | 1 Ha | |
Capital cost | |||
Construction of pond including digging,bund construction and compaction (using earth moving equipments) | 200000 | ||
Sluice/pipes | 10000 | ||
Diesel pumpset (5 HP) | 30000 | ||
Store Room/pump room | 25000 | ||
Nets, cage. Happa and other implements | 40000 | ||
Total Capital cost (A) | 305000 | ||
Recurring cost for one crop | |||
Lime | 500 kg | 6000 | |
Single Super Phosphate | 250 kg | 2250 | |
Urea | 125 kg | 1125 | |
Cow dung | 6 T | 24000 | |
Fish Seed Catla (2000), Rohu(1500) and Mrigal (1500) – advanced fingerlings | 5000 Nos | 3000 | |
Fish feed | 3750 kg | 120000 | |
Charges for pumping, harvesting, miscellaneous etc. | 25000 | ||
Total Recurring Cost (B) | 181375 | ||
Unit Cost (A)+(B) | 486375 | ||
Rounded off | 486000 | ||
3 | Fresh water Prawn farming in Ponds | 1 Ha | |
Capital cost | |||
Earth work-excavation* | 260000 | ||
Sluice gates | 15000×2 | 30000 | |
Pumpset | 5 HP | 30000 | |
Watchman shed/Feed store | 50000 | ||
Miscellaneous | 10000 | ||
Total capital cost (A) | 380000 | ||
Recurring cost for one crop | |||
Lime | 300 kg | 3600 | |
Cow dung | 2 ton | 8000 | |
Inorganic fertilizer | 75 kg | 1125 | |
Prawn seed | 50000 | 40000 | |
Feed | 1800 kg | 90000 |
Pumping charges | 10000 | ||
Watch & ward | 5 months | 30000 | |
Harvesting charges | 8000 | ||
Total recurring cos t (B) | 377450 | ||
Unit Cost (A+B) | 757500 | ||
*Mechanical excavation | |||
4 | Paddy cum Fish farming (withcoconut & banana) | 1 Ha + 100coconut + 160 banana | |
Capital cost | |||
Strengthening of bunds | 400 cum | 91200 | |
Construction of nursery bund | 150 cum | 34200 | |
Sluice gate | 1 | 8000 | |
Net & Miscellaneous | 2000 | ||
Total capital cost (A) | 135400 | ||
Recurring cost for one crop | |||
Lime | 250 kg | 3000 | |
Cow dung | 2 ton | 4000 | |
Fish seed | 6000 | 4800 | |
Feed | 1000 kg | 40000 | |
Harvesting charges | 5000 | ||
Cost of cultivation of coconut/banana | 10000 | ||
Total recurring cost (B) | 70800 | ||
Unit Cost | 206200 | ||
5 | Coconut-cum-Prawn farming inexisting coconut groves with canals | 1 Ha | |
Capital cost | |||
Formation of mounds, bunds | 175 mounds 12bunds 11 trenches | 120000 | |
Sluice gates | 2 Nos | 15000 | |
Pumpset | 30000 | ||
Net & Miscellaneous | 3000 | ||
Total capital cost (A) | 168000 | ||
Recurring Cost | |||
Cost of cultivation of coconut-175 palms* | 48000 | ||
Cost of cultivation of banana-350 plants* | 30000 | ||
Recurring cost for one crop of prawn(Ist crop) | 75000 | ||
Total recurring cost (B) | 153000 | ||
Unit Cost (A)+(B) | 321000 | ||
6 | Prawn farming in Kole lands | 1 Ha | |
Capital cost | |||
Strengthening of bunds | 600 cum | 136800 | |
Construction of nursery bund | 150 cum | 34200 | |
Sluice gate | 1 | 25000 | |
Net & Miscellaneous | 20000 | ||
Total capital cost (A) | 216000 | ||
Recurring cost for one crop | |||
Pond preparation | 10000 | ||
Lime | 250 kg | 3000 | |
Cow dung | 2 ton | 8000 | |
Inorganic fertilizer | 75 kg | 1125 | |
Prawn seed | 50000 | 40000 | |
Feed | 1800 kg | 90000 | |
Harvesting charges | 20000 | ||
Total recurring cost (B) | 172125 | ||
Unit Cost (A)+(B) | 388125 | ||
Rounded off | 388000 | ||
7 | One Paddy One Fish in Kuttanad andKole areas | 1 ha | |
Capital cost | |||
Strengthening of bunds | 100000 | ||
Net & Miscellaneous | 20000 | ||
Total capital cost (A) | 120000 | ||
Recurring cost for one crop of fish | |||
Pond preparation | 5000 | ||
Lime | 500 kg | 6000 | |
Cow dung | 2 ton | 8000 | |
Inorganic fertilizer | 3500 | ||
Fish fingerlings | 5000 | 25000 | |
Feed | 3250 kg | 104000 | |
Harvesting charges | 10000 | ||
Total recurring cos t(B) | 161500 | ||
Unit Cost (A+B) | 281500 | ||
8 | One Paddy One Fish in Kuttanad andKole padasekharams | 100 ha | |
Capital cost | |||
Bund construction for nursery | 4800 cum | 1104000 |
Pump, motor, lighting and accessories | 30000 | ||
Bird cover net for nursery | 50000 | ||
Watchman shed | 15000 | ||
Net & Miscellaneous | 20000 | ||
Total capital cost (A) | 1219000 | ||
Recurring cost for one crop of fish | |||
Nursery preparation | 10000 | ||
Lime | 5000 kg | 60000 | |
Cow dung | 60 ton | 240000 | |
Fish seed | 300000 | 180000 | |
Feed | 14000 kg | 448000 | |
Medicines, test etc. | 3000 | ||
Harvesting charges | 20000 | ||
Total recurring cost (B) | 961000 | ||
Unit Cost (A+B) | 2180000 | ||
9 | Re-Circulatory Aquaculture System(RAS) | 40 m3(5m x 5m x 1.6m) | |
Capital Cost | |||
Fish tank and bed with polythene lining &bio-fencing with PVC roof sheet and side orchid netting | 197132 | ||
Bio filtration with clarifier | 17000 | ||
Plumbing and airline | 35000 | ||
Electrification | 20000 | ||
Water pump (80 w) | 2 nos. | 16000 | |
Air pump ( 90 w) | 2 nos. | 16000 | |
Inverter (2 KVA) and tubular battery (150AH) | 35000 | ||
Generator (1 KV) | 76000 | ||
Water quality test equipment, nets, utensilsetc. | 7000 | ||
Setting up of tank – labour charges | 34400 | ||
Miscellaneous | 6468 | ||
Total Capital Cost (A) | 460000 | ||
Recurring cost for one crop | |||
Fish seed – GIFT | 4000 nos. | 32000 | |
Vegetable seedlings | 2000 | ||
Pellet feed (FCR 1.5:1) | 2400 kg | 76800 | |
Fuel & electricity | 18000 | ||
Chemicals, probiotics, medicines etc. | 5000 | ||
Miscellaneous | 6200 | ||
Total recurring cost (B) | 140000 | ||
Unit Cost (A+B) | 600000 | ||
10 | Cage Farming of Fish in Freshwater | 60 m3(2 cages) (4m x 3m x 2.5m) | |
Capital Cost | |||
HDPE outer and inner cages(4m X 3m X 2.5 m) | 2 nos. | 48000 | |
Substitute net cage for exchange andkeeping fry | 1 no. | 11000 | |
GI pipe, floating materials and otheraccessories | 2 nos. | 35000 | |
Fixing and fabrication of the cage | 2 nos. | 20000 | |
Canoe, watchman shed, solar lighting etc. | 70000 | ||
Miscellaneous | 5000 | ||
Total Capital Cost (A) | 189000 | ||
Recurring cost for one crop | |||
Cost of fish seed | 4800 nos. | 38400 | |
Cost of pellet feed (FCR 1.5 : 1) | 2800 kg | 109440 | |
Disinfectants, medicines | 5000 | ||
Miscellaneous | 5660 | ||
Total Recurring Cost (A) | 158500 | ||
Unit cost (A + B) | 347500 | ||
11 | Ornamental Fish Breeding | Models as perNFDB norms | |
a) | Ornamental fish breeding -Backyardhatchery | 100000 | |
b) | Ornamental fish breeding-Mediumscale unit | 800000 | |
Note : Cost is indicative only ; actual cost to be based on quotation | |||
Above rate is as per the norms of NFDB | |||
12 | Indigenous Catfish Farming in pond | 1 Ha | |
Capital Cost | |||
Repair and strengthening of bund | 149500 | ||
Bird cover, lighting, bio fencing, rearingcages etc. | 90000 | ||
Lighting, electrification | 2500 | ||
Water pump (3 HP) | 30000 | ||
Cage/pen/happa for nursery rearing | 20000 | ||
Miscellaneous including CCTV, weighingmachine, water quality testing kit etc. | 58000 | ||
Total Capital Cost (A) | 350000 | ||
Recurring cost for one crop | |||
Pond preparation |
Bleaching powder | 300 kg | 10500 | |
Lime | 1000 kg | 6000 | |
Dolomite | 400 kg | 4800 | |
Manuring | 5 ton | 40000 | |
Fish Seed | 100000 nos. | 450000 | |
Live fish | 8800 | ||
Pellet feed (FCR 1.2:1) | 12000 kg | 450000 | |
Fuel & electricity charges | 14000 | ||
Miscellaneous | 15900 | ||
Total Recurring Cost (B) | 1000000 | ||
Unit Cost (A+B) | 1350000 | ||
13 | Backyard seed production of Murrel | (0.1 millioncapacity) | |
Capital Cost | |||
Brood stock cum rearing pond (4 m dia,4×4 m ) | 20000 | ||
Broodstock cum Moina culture pond (1000sq.m) | 20000 | ||
Forage Fish culture pond (400 sq m) | 12000 | ||
Water pump – portable type | 25000 | ||
Cement/FRP tank (1.5 m dia., 0.75 mheight) | 20000 | ||
Water supply arrangements | 3000 | ||
Bird net cover, side nets | 10800 | ||
Happa (2x2x1.5m) | 6000 | ||
Nets, utensils, breeding substrate, oxygencylinder etc. | 2000 | ||
Miscellaneous | 1200 | ||
Total Capital Cost (A) | 120000 | ||
Recurring cost for one crop | |||
Agri lime, dolomite, bleaching powder, cowdung etc. | 6550 | ||
Brood fish | 20 kg | 10000 | |
Advanced fingerlings | 1000 Nos. | 20000 | |
Live feed inoculums | 5000 | ||
Live forage fish | 2000 No. | 2000 | |
Pro-biotics | 2 litre | 400 | |
Pellet feed | 150 Kg | 13500 | |
Chopped trash fish | 15000 | ||
Fuel & electricity charges | 3000 | ||
Packing materials | 1800 | ||
Labour, Miscellaneous | 2750 | ||
Total Recurring Cost (A) | 80000 | ||
Unit cost (A + B) | 200000 | ||
14 | Nile Tilapia Farming in Bio-securedpond | 1 Ha | |
Capital Cost | |||
Repair and strengthening of bund | 80500 | ||
Bird cover, lighting, bio fencing, rearingcages etc. | 90000 | ||
Electrification | 2500 | ||
Water pump (3 HP) | 30000 | ||
Aerator (2 HP) | 2 nos. | 80000 | |
Labour charges | 10560 | ||
Miscellaneous including CCTV, weighingmachine, water quality testing kit, etc. | 56440 | ||
Total Capital Cost (A) | 350000 | ||
Recurring cost for one crop | |||
Pond preparation | |||
Bleaching powder | 300 kg | 10500 | |
Lime | 1000 kg | 6000 | |
Dolomite | 400 kg | 4800 | |
Manuring | 5 ton | 16000 | |
Fish Seed | 30000 nos. | 240000 | |
Pellet feed (FCR 1.5:1) | 18000 kg | 684000 | |
Pro-biotics | 20 litres | 4000 | |
Fuel & electricity charges | 20000 | ||
Miscellaneous | 14700 | ||
Total Recurring Cost (B) | 1000000 | ||
Unit Cost (A+B) | 1350000 | ||
15 | Pangassius Farming in Bio-securedpond | 1 Ha | |
Capital Cost | |||
Repair and strengthening of bund | 180000 | ||
Bird cover, lighting, bio fencing, rearingcages etc. | 45000 | ||
Water pump (3 HP) | 25000 | ||
Aerator (2 HP) | 2 nos. | 90000 | |
Total Capital Cost (A) | 340000 | ||
Recurring cost for one crop | |||
Pond preparation | 10000 | ||
Bleaching powder | 300 kg | 6000 | |
Lime | 1000 kg | 12000 | |
Dolomite | 400 kg | 4800 | |
Manuring | 5 ton | 20000 | |
Fish Seed | 25000 nos. | 100000 | |
Pellet feed (FCR 1.1:1) | 44000 kg | 1408000 | |
Fuel & electricity charges | 20000 |
Miscellaneous | 20000 | ||
Total Recurring Cost (B) | 1600800 | ||
Unit Cost (A+B) | 1940800 | ||
16 | Fresh water fish culture with BioflocUnit | 5 m x 1.5 m | |
Capital Cost | |||
Biofloc tank – 550 GSM ( PVC coated HDPEsheet 5 m dia & 1.5 m height) | 35000 | ||
Roofing | 5600 | ||
Electrification, Plumbing and Aeration | 5000 | ||
Air pump (120 -140 litre/min) | 2 Nos. | 15000 | |
Generator | 20000 | ||
Biofloc cone, water quality testing kit | 5000 | ||
Miscellaneous | 10000 | ||
Total Capital Cost (A) | 95600 | ||
Recurring cost for one crop | |||
Fish seed | 1250 Nos. | 10000 | |
Fish feed (40% protein ) | 50 Kg | 2600 | |
Fish feed ( 24-32% protein) | 450 Kg | 20700 | |
Medicines, Probiotics | 1500 | ||
Carbon source ( Maize, rice, wheat,molasses, sugar, jaggery), culture media | 5500 | ||
Fuel and electricity charges | 5000 | ||
Miscellaneous | 15000 | ||
Total Recurring Cost (B) | 60300 | ||
Unit Cost (A+B) | 156000 | ||
17 | Homestad Fish Farming | 2 cents | |
Capital Cost | |||
Excavation of pond and bund construction | 80 cum | 18400 | |
Polythene sheet ( >550 micron) andaccessories | 1 No. | 38000 | |
Water pump 0.5 HP or central drain | 1 No. | 4000 | |
Venturi pump | 1 No. | 10000 | |
Covering net | 5 Kg | 1800 | |
Miscellaneous | 1800 | ||
Total Capital Cost (A) | 74000 | ||
Recurring cost for one crop | |||
Fish seed | 1000 Nos. | 6000 | |
Fish feed ( for fingerlings ) | 60 Kg | 3000 | |
Fish feed | 1000 Kg | 38000 | |
Probiotic, medicines etc. | 2000 | ||
Total Recurring Cost (B) | 49000 | ||
Unit Cost (A+B) | 123000 | ||
18 | Fish cum Pig Integrated Farming | 1 acre – 10 pigs | 99000 |
Capital cost | |||
Construction of pig shed | 150 sq.ft | 15000 | |
Improvement/repair of bund | 10000 | ||
Net & Miscellaneous | 5000 | ||
Total capital cost (A) | 30000 | ||
Recurring cost-Piggery | |||
Cost of piglets | 10 | 12000 | |
Feed concentrate | 900 | 22500 | |
Feed hotel waste | 200 kg | 2000 | |
Insurance | 50 | 500 | |
Medicine & Miscellaneous | 50 | 500 | |
Total recurring cost piggery | 37500 | ||
Recurring cost-Fish culture | |||
Pond preparation & liming | 15000 | ||
Fish fingerlings | 2500 | 1500 | |
Harvesting/watch & ward | 15000 | ||
Total Recurring cost fish | 31500 | ||
Total recurring cost (B) | 69000 | ||
Unit Cost (A+B) | 99000 | ||
19 | Fish-cum-Duck Farming | 1 Ha – 300 ducks | |
Capital cost | |||
Construction of duck house | 3 sq.ft x 300 | 90000 | |
Improvement/repair of bund | 20000 | ||
Net & Miscellaneous | 5000 | ||
Feeding equipment’s & misc. | 1000 | ||
Total capital cost (A) | 116000 | ||
Recurring cost-Duckery | |||
Ducklings | 315 | 31500 | |
Supplementary Feed | 6 kg | 36000 | |
Veterinary aid | 1000 | ||
Recurring cost-duckery Total | 68500 | ||
Recurring cost-Fish culture | |||
Pond preparation & liming | 15000 | ||
Fish fingerlings | 6000 Nos. | 3600 | |
Harvesting/watch & ward | 20000 | ||
Recurring cost-fish Total | 38600 | ||
Total recurring cost (B) | 107100 | ||
Unit Cost (A+B) | 223100 |
B. Brackish Water Fisheries | |||
SlNo. | Particulars | Specification/UnitSize/Rate | Unit Costfor 2020-21 |
1 | Modified Extensive Shrimp farming | 1 Ha | |
Capital cost | |||
Repair and strengthening of bund | 1500 cum | 210000 | |
Sluice gate | 30000 | ||
Pumpset 5 HP | 30000 | ||
Diesel pumpset standby 5 HP | 30000 | ||
Watchman shed | 20000 | ||
Electrification | 10000 | ||
Miscellaneous | 20000 | ||
Total Capital cost (A) | 350000 | ||
Recurring cost for one crop | |||
Pond preparation | 10000 | ||
Pisciside | 8000 | ||
Lime | 1000 kg | 12000 | |
Dolomite | 400 kg | 4800 | |
Yeast | 500 kg | 5000 | |
Cow dung | 1 ton | 4000 | |
Probiotics | 200 litre | 4000 | |
Shrimp seed | 60000 | 36000 | |
Feed (FCR 1:1.5) | 1950 kg | 195000 | |
Fuel & electricity charges | 10000 | ||
Watch & ward | 20000 | ||
Harvesting & marketing | 20000 | ||
Total recurring cost (B) | 328800 | ||
Unit Cost (A+B) | 678800 | ||
2 | Modified Extensive Shrimp farmingwith zero water exchange | 1 Ha | |
Capital cost | |||
Repair and strengthening of bund | 1500 cum | 210000 | |
Bird cover, lighting, Bio fencing | 25000 | ||
Pumpset 3 HP | 25000 | ||
Aerator (2 HP) | 2 nos. | 90000 | |
Watchman shed | 20000 | ||
Total Capital cost (A) | 370000 | ||
Recurring cost for one crop | |||
Pond preparation | 10000 | ||
Bleaching powder | 300 kg | 6000 |
Lime | 1000 kg | 12000 | |
Dolomite | 400 kg | 4800 | |
Yeast | 500 kg | 5000 | |
Probiotics – type A | 200 litre | 4000 | |
Probiotics – type B | 2725 litre | 16350 | |
Shrimp seed | 60000 | 36000 | |
Feed (FCR 1:1.5) | 1950 kg | 195000 | |
Fuel & electricity charges | 10000 | ||
Watch & ward | 20000 | ||
Harvesting & marketing | 20000 | ||
Total recurring cost (B) | 339150 | ||
Unit Cost (A+B) | 709200 | ||
3 | Vannamei Shrimp Farming (Zerowater exchange) | 1 Ha | |
Capital cost | |||
Repair and strengthening of bundincluding PE lining & ETP | 250000 | ||
Bird cover, lighting, Bio fencing | 50000 | ||
Pumpset 5 HP | 2 nos. | 85000 | |
Aerator (2 HP) | 4 nos. | 180000 | |
Watchman shed, store, pump house, canoe,electrical installation etc. | 120000 | ||
Total Capital cost (A) | 685000 | ||
4 | Recurring cost for one crop | ||
Pond preparation | 10000 | ||
Bleaching powder | 300 kg | 6000 | |
Lime | 1000 kg | 12000 | |
Dolomite | 400 kg | 4800 | |
Yeast | 500 kg | 5000 | |
Probiotics – type A | 200 litre | 4000 | |
Probiotics – type B | 2725 litre | 16350 | |
Shrimp seed | 500000 Nos. | 250000 | |
Seed quality test | 4000 | ||
Feed (FCR -1:1.15) | 9600 kg | 768000 | |
Fuel & electricity charges | 25000 | ||
Watch & ward | 20000 | ||
Harvesting & marketing | 20000 | ||
Total recurring cost (B) | 1145150 | ||
Unit Cost (A+B) | 1830200 |
5 | Brackish water Fish Farming | 1 Ha | |
Capital Cost | |||
Renovation of pond | 150000 | ||
Aerator & accessories | 2 nos. | 90000 | |
Pumpset 3 HP | 25000 | ||
Watchman shed, pump house, electricalinstallation etc. | 45000 | ||
Cost of cage/happa for rearing fingerlings | 40000 | ||
Total Capital cost (A) | 350000 | ||
Recurring cost for one crop | |||
Pond preparation including liming andmanuring | 10000 | ||
Cost fish seed – Milk fish, Mullet &Pearlspot | 5000 nos. | 40000 | |
Supplementary feed | 3375 kg | 135000 | |
Electricity charges | 10000 | ||
Miscellaneous | 5000 | ||
Total Recurring expenses (B) | 200000 | ||
Unit Cost (A+B) | 550000 | ||
6 | Cage Farming of Fish in Brackishwater | 4m x 3m x 2.5m | |
Capital Cost | |||
Cost of cage 1.25” B class pipe one cageframe (4x3x2.5m) and two HDPE outer and inner nets (3×2.5x2m) | 50000 | ||
Substitute cage net for exchange | 3 set | 12000 | |
Mooring, ballast and floats | 40000 | ||
Canoe | 25000 | ||
Shed cum store | 25000 | ||
Equipment/tools/accessories | 21000 | ||
Total Capital Cost (A) | 173000 | ||
Recurring cost for one crop | |||
Cost of fish seed | Sea bass – 300 nos.Pearlspot – 3800 nos. | 52800 | |
Nursery rearing happa | 2000 | ||
Cost of feed ( floating feed for pearlspot) | 1140 kg | 85500 | |
Cost of feed (trash fish) | 1080 kg | 27000 | |
Labour cost for 8 months | 0 | ||
Miscellaneous | 9700 | ||
Total Recurring Cost (A) | 177000 | ||
Unit cost (A + B) | 350000 |
7 | Backyard hatchery for Pearlspot – Model I | ||
Capital Cost | |||
Construction of tank – 4m X 2m X 1m | 4 nos. | 84000 | |
Net, Happa | 3000 | ||
Water supply arrangement | 3000 | ||
Miscellaneous | 2000 | ||
Total Capital Cost (A) | 92000 | ||
Recurring cost for one crop | |||
Brood fish | 8 kg | 3200 | |
Fish feed | 30 kg | 3000 | |
Medicines, disinfectants | 1000 | ||
Miscellaneous | 800 | ||
Total Recurring Cost (A) | 8000 | ||
Unit cost (A + B) | 100000 | ||
8 | Backyard hatchery for Pearlspot –Model II | ||
Capital Cost | |||
Brood stock pond | 200 sq m | 5750 | |
Breeding cum nursery rearing pond | 400 sq.m | 12000 | |
Cement/FRP tank | 2 Nos. | 40000 | |
Water supply arrangements | 1500 | ||
Bird net cover, side nets | 30 kg | 10800 | |
Happa (2x2c1.5) | 10 Nos. | 15000 | |
Nets, utensils, breeding substrate, oxygencylinder etc. | 23000 | ||
Miscellaneous | 1950 | ||
Total Capital Cost (A) | 110000 | ||
Recurring cost for one crop | |||
Agri lime, dolomite, bleachingpowder, cow dung etc. | 2510 | ||
Brood fish | 80 kg | 32000 | |
Fish feed inoculums | 1200 kg | 90000 | |
Live food (stock solution) | 5000 | ||
Packing materials | 3600 | ||
Labour, Miscellaneous | 6890 | ||
Total Recurring Cost (A) | 140000 | ||
Unit cost (A + B) | 250000 | ||
9 | Crab culture | 0.5 Ha | |
Capital Cost | |||
Pond construction including PE sidefencing, bird cover and hide out | 120000 | ||
Pump & pipelines | 3 HP | 25000 | |
Store, canoe, equipment, electricalinstallation etc. | 30000 | ||
Total capital cost (A) | 175000 | ||
Recurring cost for one crop | |||
Pond preparation | 5000 | ||
Crab-lets | 5000 | 100000 | |
Chopped fish/pellet feed | 6250 kg | 187500 | |
Electricity charges, etc. | 5000 | ||
Harvesting | 5000 | ||
Total recurring cost (B) | 302500 | ||
Unit Cost | 477500 | ||
10 | Crab culture (Crab fattening Unit) | 0.5 Ha | |
Capital Cost | |||
Renovation of Pond including PE sidefencing, bird cover and hide out | 120000 | ||
Pump & pipelines | 3 HP | 25000 | |
Store, canoe, equipment, electricalinstallation etc. | 30000 | ||
Total capital cost (A) | 175000 | ||
Recurring cost for one crop | |||
Pond preparation | 5000 | ||
Crab-lets | 5000 | 100000 | |
Chopped fish/pellet feed | 6250 kg | 187500 | |
Electricity charges etc | 5000 | ||
Harvesting | 5000 | ||
Total recurring cost (B) | 302500 | ||
Unit Cost (A+B) | 477500 | ||
11 | Mussel farming | 25 sq.m raft 100m seed length | |
Capital cost | |||
Bamboo poles | 16 Nos | 2000 | |
Rope for construction | 1.5 kg | 360 | |
Seeding Rope | 12 kg | 2880 | |
Contingency | 600 | ||
Total capital cost | 5840 | ||
Recurring cost | |||
Cotton netting material | 25 m | 300 |
Nylon rope for attaching sinkers andmussel ropes | 1.5 kg | 360 | |
Mussel seed | 200 kg | 2400 | |
Canoe hiring | 3days | 6000 | |
Labour for seeding | 10 days x 600 | 6000 | |
Transportation, marketing | 5000 | ||
Total recurring cost (B) | 14660 | ||
Unit Cost (A+B) | 20500 | ||
12 | Eco friendly Shrimp farming inPokkali/kaipad areas | 5 ha | |
Capital Cost (A) | |||
Repair and strengthening of bund | 1000000 | ||
Sluice gate | 2 nos. | 200000 | |
Pumpsets, farm equipment Electrificationetc. | 120000 | ||
Watchman shed | 25000 | ||
Total Capital cost (A) | 1345000 | ||
Recurring cost | |||
Pond preparation | 30000 | ||
Shrimp seed | 250000 Nos. | 150000 | |
Feed (FCR 1:1.5) | 6000 kg | 600000 | |
Fuel & electricity charges | 20000 | ||
Watch & ward | 20000 | ||
Harvesting & marketing | 20000 | ||
Total recurring cost (B) | 840000 | ||
Unit Cost (A+B) | 2185000 | ||
13 | Pearlspot Farming | 0.2 Ha | |
Capital Cost | |||
Repair and strengthening of bund | 16100 | ||
Nets for covering | 50 Kg | 18000 | |
Plumbing | 12000 | ||
Pen for keeping brood fish | 13000 | ||
Water quality testing kits, Name Board, etc. | 1940 | ||
Labour charges | 3960 | ||
Total Capital Cost (A) | 65000 | ||
Recurring cost for one crop | |||
Bleaching powder | 60 Kg | 2100 | |
Lime | 100 kg | 1200 | |
Dolomite | 80 Kg | 960 | |
Manure | 3000 Kg | 12000 | |
Brood fishes (200 gm) | 6 Kg | 3000 | |
Fish Seed | 1500 Nos. | 15000 | |
Pellet feed (FCR 1.5:1) | 1000 Kg | 50000 | |
Miscellaneous | 740 | ||
Total Recurring Cost (B) | 85000 | ||
Unit Cost (A+B) | 150000 |
Terms and Conditions – Fresh water Fisheries /Brackish fisheries
- The area shall be inspected/lay out plan prepared by FFDA/MPEDA/Fisheries Department of Government of Kerala and their suitability report obtained before sanction of LOANS.
- Only good variety of prawn /fish fingerlings as recommended by MPEDA/FFDA/Fisheries Dept of Govt of Kerala shall be grown by the beneficiaries under the scheme
- The ponds shall be prepared as per the technical guidelines from MPEDA/FFDA/Fisheries Department of Government of Kerala and adequate water level (approximately between 1.0 and 1.5 metres) shall be maintained
- Proper arrangements for desilting, deepening and strengthening of the peripheral bunds shall be made. Sufficient number of sluices shall be provided with proper meshing for efficient management and to prevent entry of PREDATORS.
- Application of lime/organic and inorganic fertilizers and supplementary feed shall be as per the recommendations of FFDA/State Fisheries Department/MPEDA to ensure optimum prawn/fish PRODUCTION.
- Proper arrangements shall be made to divert flood water away from the area of brackish water culture ponds in order to maintain sufficient salinity.
- Long stalked grass with long blades commonly occurring in intertidal belts and succulent grass shall be planted in the marginal waters to help the production of periphytic diatoms (prawn food) on them and to provide shelter to molting individuals
- At the time of harvest, arrangement shall be made for marketing, processing and preserving fish/prawn.
- The Marine Product Export Development Authority, Central Marine Fisheries Research Institute, Fish Farmers Development Agency and Fisheries Department of Government of Kerala shall render all necessary assistance to the borrowers for successful implementation of the scheme
- The technical officers of the bank shall be assisted by qualified technical staff in Fisheries Discipline, who will be posted by the Director of Fisheries, Government of Kerala.
A. Marine Fisheries | |||
SlNo. | Particulars | Specification/Unit Size/Rate | Unit Cost for2020-21 |
1 | Country Boat (Catamaran) | ||
Catamaran (4 logs) | 30000 | ||
Net | 20000 | ||
Insurance | 1200 | ||
Total Capital Cost (A) | 51200 | ||
Recurring Cost ( for one month) | |||
Food expenses | 25000 | ||
craft/net repair | 10000 | ||
Auction commission | 10000 | ||
Total recurring cost (B) | 45000 | ||
Unit Cost (A+B) | 96200 | ||
2 | Fibre Glass Catamaran | ||
Capital Cost | |||
Catamaran (4 logs) | 105000 | ||
Out Board Motor 9.9 HP | 117000 | ||
Net & accessories | 30000 | ||
Insurance | 8900 | ||
Total Capital Cost (A) | 260900 | ||
Recurring Cost ( for one month) | |||
Fuel expenses | 35000 | ||
Food expenses | 25000 | ||
OBM/craft repair | 10000 | ||
Auction commission | 10000 | ||
Total recurring cost (B) | 80000 | ||
Unit Cost (A+B) | 340900 | ||
3 | Out Board Motor | ||
OBM | 9.9 HP as perquotation | 125000 | |
Above rates are as per details given by Dept. of fisheries | |||
Note : Cost is indicative only; actual cost to be based on quotation | |||
4 | Fishing gear | 300000 | |
5 | Inboard engine 120 to 400 HP | 1500000 | |
Note : Cost is indicative only; actual cost to be based on quotation | |||
6 | Marine Plywood canoe (30’ OAL) | ||
Marine Plywood canoe | 30 ft size | 175000 |
OBM | 125000 | ||
Net & other accessories | 150000 | ||
Insurance | 12000 | ||
Total Capital Cost ( A ) | 462000 | ||
Recurring Cost ( for one month) | |||
Fuel expenses | 35000 | ||
Food expenses | 25000 | ||
OBM/craft repair | 10000 | ||
Auction commission | 10000 | ||
Total recurring cost (B) | 80000 | ||
Unit Cost (A+B) | 542000 | ||
7 | Fibre glass boat | 33 ft | |
Capital Cost | |||
Fibre glass Cattamaram (33′ OAL) | 200000 | ||
Out Board Motor | as per quotation | 140000 | |
Webbings & Accessories | 160000 | ||
Insurance | 13600 | ||
Total capital cost (A) | 513600 | ||
Recurring Cost (for one month) | |||
Fuel expenses | 35000 | ||
Food & Travel expenses | 25000 | ||
OBM/craft repair | 10000 | ||
Auction commission | 10000 | ||
Total recurring cost (B) | 80000 | ||
Unit Cost (A)+(B) | 593600 | ||
Rounded off | 594000 | ||
8 | Thanguvallam with inboardengine | 70 ft | |
Capital cost | |||
Thanguvallam (70’ OAL) – MPC withfibre coating | 4000000 | ||
In Board motor | 280 – 410 HP asper quotation | 3000000 | |
Webbings (3000 kg) & Accessories | 4000000 | ||
Insurance | 280000 | ||
Total capital cost (A) | 11280000 | ||
Recurring Cost (for one month) | |||
Fuel expenses | 300000 | ||
Food & Travel expenses | 75000 | ||
OBM/craft repair | 50000 | ||
Auction commission | 50000 | ||
Total recurring cost (B) | 475000 | ||
Unit Cost (A+B) | 11755000 | ||
9 | FRP Tuna Longliner | ||
FRP craft with insulated fishhold | 410000 | ||
Out Board motor ( 9.9 HP, 25 HP) | as per quotation | 346000 | |
Webbings and accessories | 330000 | ||
GPS, Echosounder, Life jackets | 77500 | ||
Insurance | 30000 | ||
Total capital cost (A) | 1193500 | ||
Recurring cost ( for one month) | |||
Fuel expenses | 35000 | ||
Food & Travel expenses | 25000 | ||
OBM/craft repair | 10000 | ||
Auction commission | 10000 | ||
Total recurring cost (B) | 80000 | ||
Unit Cost (A+B) | 1273500 | ||
10 | FRP boat with Choodavala | 36 ft | |
FRP craft (36′ OAL) with insulatedfishhold | 700000 | ||
Out Board motor ( 9.9 HP, 25 HP) | as per quotation | 346000 | |
Webbings and accessories | 1420000 | ||
Carrier boat with OBM | 180000 | ||
Insurance | 42000 | ||
Total capital cost (A) | 2688000 | ||
Recurring cost ( for one month) | |||
Fuel expenses | 175000 | ||
Food & Travel expenses | 125000 | ||
OBM/craft repair | 25000 | ||
Auction commission | 25000 | ||
Total recurring cost (B) | 350000 | ||
Unit Cost (A+B) | 3038000 |
Terms and Conditions – Marine Fisheries
- The bank shall satisfy itself regarding cost of construction of boats, cost of hull, cost of engine and other accessories , by verification of quotations, vouchers and bills and that the equipment so mentioned is actually installed on the boats.
- Mechanized fishing boats should be registered with DG Shipping through of Fisheries.
- The mechanized boats accessories shall be insured against marine risk and risk against fire and theft covering entire loan period and relevant policy shall be assigned in bank’s favour and assignment duly registered with Insurance Company.
- The bank shall satisfy itself that beneficiaries financed under the scheme are conversant with the operation of fishing boats.
- The operational area of boats shall be clearly demarcated by the bank in consultation with the State Fisheries Department in order to ensure proper supervision and monitoring of the operation. The boats may be permitted to shift their operational basis depending upon fishing season only with prior consent of the bank in writing.
- The bank shall satisfy itself that infrastructural facilities such as supply of ice, cold storage, service stations, berthing facilities, etc., are adequate at the landing CENTERS.
- The bank shall ensure that its supervisory staff undertake visits at periodical intervals and keep a record of their observations on the operation of BOATS.
- The bank shall satisfy itself that technical guidance in the operation of boats, if so needed by the beneficiary, is available from the State Fisheries DEPARTMENT.
- The bank shall satisfy itself that the arrangements for marketing and processing of fish are satisfactory. Such arrangements shall be reviewed from time to time.