1. Water Resources

S.No.ActivitySpecificationsUnit Cost (₹)
1.Dugwells6.9 m outer dia., 6. 0m Inner Dia., 12m Depth, 5.0m Steining,0.5m thickness115700
5.9m outer dia., 5. 0m Inner Dia., 14m Depth, 5.0m Steining, 0.45mthickness101500
5.9m outer dia., 5. 0m Inner Dia.,16m Depth, 5.0m Steining, 0.45m thickness118800
2.Dug wells lime stones4.9 m outer dia., 4. 0m Inner Dia., 12m Depth, 5.0m Steining,0.45m thickness60600
3.Dug wells in alluvial areas3.2 m outer dia., 3. 0m InnerDia., 14m Depth, 12m Steining, 0.10m thickness71300
4.bore well180mm Diameter 120m Depth68050
5.Tube wells180 mm Diameter150 m Depth351900
6.Filter Points inAlluvial areas125 mm Diameter 20 m Depth26100
7.Centrifugal Pump sets- Complete Pumping System
8.Electric3 HP24900
5 HP30800
7.5 HP39300
9.Diesel5 HP33700
8 HP46700
10.Kerosene2 HP19800
3 HP22900
11.Submersible Pump sets3 HP47200
5 HP53500
7.5 HP61700
10 HP71200
12.WATER CONSERVATION SYSTEMS
  1.0 ha16600
S.No.ActivitySpecificationsUnit Cost (₹)
13.SprinklerIrrigation System Pipe Di a 63mm2.0 ha20500
14.SprinklerIrrigation System (Pipe dia 75mm)1.0 ha23450
2.0 ha28770
3.0 ha37300
4.0 ha45650
15.Rain gun (Pipedia 90mm) 66200

16. Drip Irrigation System

Sl. No
Crop
SpecificationsUnit Cost
Remarks
SpacingDrip Type12 mm16 mm

1

Mango
10 m x 10 m
Online

20000

21500
Existing mature orchard

2

Mango

9 m x 9 m

Online

24100

25900
Existing matureorchard

3

Mango

8 m x 8 m

Online

27800

29600
Existing mature orchard
3 bMango8 m x 8 mOnline2780029600New Orchard

4

Mango

7 m x 7 m

Online

29300

31400
Existing mature orchard
4 bMango7 m x 7 mOnline2930031400New Orchard

5

Mango

6m x 6m

Online

32000

34500
Existing mature orchard
5 bMango6m x 6mOnline3200034500New Orchard

6

Mango

6m x 6m

Inline

32700

37000
Existing mature orchard
6 bMango6m x 6mInline3270037000New Orchard

7a

Mango

5 m x 5 m

Online

34800

37800
Existing mature orchard
7bMango5 m x 5 mOnline2806032840New Orchard

8a

Mango

5 m x 5 m

Inline

28330

33800
Existing matureorchard
8bMango5 m x 5 mInline3550040600New Orchard

8c

High Density Mango
3 m x 2 mOnline 48430New Orchard
3 m x 1.5 mOnline 54200Orc New hard
8dMango3m X 3minline3765043700New Orchard
8eMango/ Gauva3m X 3mOnline 47800New Orchard
8fUltra HD Mngo2m X 1 mInline 66300New Orchard

9a

Cashew Nut

7 m x 7 m

Online

29300

31400
Existing matureorchard
9bCashew Nut7 m x 7 mOnline2930031400New Orchard

10a

Coconut

8 m x 8 m

Online

27800

29600
Existing matureorchard
10bCoconut8 m x 8 mOnline2780029600New Orchard

11

Sapota
10 m x 10 m
Online

21500

23000
Existing mature orchard

12a

Sapota

8 m x 8 m

Online

27800

29600
Existing matureorchard
12bSapota8 m x 8 mOnline2780029600New Orchard

13a
Sweet orange
6 m x 6 m

Online

31300

33800
Existing mature orchard
13bSweet orange6 m x 6 mOnline3130033800New Orchard

14a

Acid Lime

6 m x 6 m

Online

31300

33800
Existing mature orchard
14bAcid Lime6 m x 6 mOnline3130033800New Orchard

15a
Custard apple
6 m x 6 m

Online

31300

33800
Existing mature orchard
15bCustard apple6 m x 6 mOnline3130033800New Orchard

16a

Guava

6 m x 6 m

Online

31300

33800
Existingmature orchard
16bGuava6 m x 6 mOnline3130033800New Orchard
16cGuava3 m x 1.5mOnline 62700NewOrchard
16dGuava2 m x 1 mOnline 70500New Orchard

17a

Amla

6 m x 6 m

Online

31300

33800
Existingmature orchard
17bAmla6 m x 6 mOnline3130033800New Orchard

18a

Ber

6 m x 6 m

Online

31300

33800
Existingmature orchard
18bBer6 m x 6 mOnline3130033800New Orchard

18c

Ber

5 m x 5 m

Online

33500

38000
Existing matureorchard
18dBer5 m x 5 mOnline3350038000New Orchard

19a

Pomegranate
4.5 m x 2.7 m
Online

34400

37800
Existing matureorchard
19bPomegranate4.5 m x 2.7 mOnline3440037800New Orchard
0Papaya1.8 m x 1.5 mOnline6440072800New Orchard
21Papaya1.8 m x 1.5 mInline6340077500New Orchard
22Banana1.8 m x 1.5 mInline6340077500New Orchard

23a

Grapevine
2.7 m x 1.8 m
Online

48600

54200
Existingmature Vineyard
23bGrapevine2.7 m x 1.8 mOnline4860054200New Orchard

24a

Grapevine
2.7 m x 1.8 m
Inline

50000

59300
Existingmature Vineyard
24bGrapevine2.7 m x 1.8 mInline5070060000New Orchard
25Vegetables0.6 m x0.45 mInline90100107400New

26

Rose
[(0.60m+1.20 m) x0.6 m]
Inline

64100

76400

New

27

Jasmine
[(0.60m+1.20 m) x0.6 m]
Inline

64100

78200

New

28
Other flowers1.0 m x0.30 mor0.45 m
Inline

104600

125300

New
29Tobacco (Light soils)1.20 m x0.50 mInline90100107400New
30Tobacco(Black soils)0.75 m x0.50 mInline7180088600New

31

Sugarcane
[(0.75 m +1.50 m) x 0.60m]
Inline

56500

66000
New Planting

32

Sugarcane
[(0.75 m+1.25 m) x0.60 m]
Inline

60400

71000
New Planting

33

Sugarcane
[(0.60 m +1.20 m) x0.60 m]
Inline

64500

76600
New Planting
34Sugarcane[1.50 m x0.60 m]Inline 90200New Planting

35

Cotton
[(0.60 m +1.20 m) x0.60 m]
Inline

64500

76600
New Planting
36aMulberry (Sericulture)0.90 m x0.90 mInline6450076600Existing
36bMulberry (Sericulture)0.90 m x0.90 mInline6450076600New
37aOil Palm9 m x 9 mOnline3070032600Existing
37bOil Palm9 m x 9mMicrojet3300035000New
38Bamboo4m X 4mOnline 35425New
39Date palm8m X8mOnline2140024500New
40Phonex palm4m X 4mOnline3270035400New
S.No.ActivitySpecificationsUnit Cost (₹)


18
Pipe line or Distribution System (Length-150m Dia 63mm) for 1 haRPVCRs. 12300 with accessories @ Rs80/m
HDPERs 15,700 with accessories @ Rs95/m


19
Small Scale Lift Irrigation system (Length-200m Dia 63mm with 3.0 hp) for 1.0 haPump set+ PVC6 kg/cm2Rs 24,900+ Rs12,300
Pump set + HDPERs 24,900+ Rs15,700

20
Artificial recharge of dried/seasonally functioning bore- well 40,000
21Artificial recharge of dried open/dug-well 7500.00

22
Construction of Recharge Shaft in the upstream of Check Dam 156000

2. Land Development

S.No.ActivitySpecificationsUnit Cost (₹)
1Contour Bunding (Slope 2- %;area of land: 1 acre (4040 sq. m)117000
2Gully plugging with stone (5 m)18200
3OFD works for 2-3% slope (1 acre)141500
4Reclamation of saline/ alkaline soils (1 acre)121500
5NADEP compost unit (10’x6’x3′) including operational cost125700
6Farm Ponds 10m x 10m x 2.5m (by machine)150600
7Farm Ponds 10m x 10m x 2.5m (by labour)192800
8Farm Ponds 15mx15mx3m (by machine)181900
9Farm Ponds 15mx15mx3m (by labour)1176500
10Farm Ponds 18mx18mx3m (by machine)1113500
11Farm Ponds 18mx18mx3m (bylabour)1260200
12FP/ WHS 20m x 20m x 3m (MIDH)1150000
13Water storage tank – 18m x 9m x 1.5m1100000
14Tiny vermicomposting unit (1.8 TPA)132500
15Mini vermicomposting unit (20 TPA)1346700
16Vermi hatchery 260 TPA11318000
17Barbed wire fencing (rock poles) for 100 m134900
18Barbed wire fencing (cement poles) for 100 m142300
19Biofertilizer & Biopesticide unit (200 TPA)122500000
20Tank silt application (only transport & application) – 0.02 m-ha 28000
 21Integrated Farming System Model for 1 ha (Crops, Fruits, Vegetables, Dairy, Back Yard Poultry, Goateryand Recycling unit)  402200

3. Farm Mechanization

S. No.Name of the ActivitySpecificatio nsUnit Cost (₹)
1Tractors with matching equipment and trolley30-51hp6.05- 9.35
2Second-hand Tractor 3.250
3Mini tractor with matching equipment15-24 hp4.950
4Power tiller with matching equipment12 hp2.480
5Combine Harvester 25.000
6Combine harvestor MaizeTyre type24.000
7Custom hiring centre for CottonCHC21.340
8CHC for SMSRI 44.000
9CHC for Maize 39.875
10CHC for Groundnut 19.833
11CHC for land preparation for Paddy (Big tractor) 7.000
12CHC for land preparation for Paddy (Mini tractor) 4.500
13CHC for Paddy harvesting 27.500
14CHC for Sugarcane (Big) 125.000
15CHC for Pulses/Soybean 33.000
16CHC for Dry land Crops Package 10.000
17CHC for Transplanting Package 16.000
18CHC – Harvesting Package for all Crops 25.000
19Paddy transplanterwalking type2.750
20Paddy transplanterDiesel based self-propelled18.000
21Paddy Straw Baler (round)1 unit4.500
22Paddy Straw Baler (square)1 unit9.50-10.50
23Turmeric cooking Machine (4 drums)1 unit4.950
24Laser guided land leveller1 unit4.500
25Rotary Mulcher with Tractor1 unit1.760
26PTO operated post hole digger1 unit0.940
27Mini power weeder (2hp)1 unit0.400
28Medium (4.8 hp) power weeder1 unit0.792
29Brush cutter1 unit0.220
30Rotary weeder (self propelled-2hp)1 unit0.715
31Solar fencing (five line 7 feet poles)1 ha0.800
32Sugarcane transplanter1 unit1.100
33Sugarcane Harvestor1 unit110-165
34Paddy Nursery Package1 v2.500

Tractor Drawn Implements

S.No.Name of the ActivitySpecificationsUnit cost (Rs.)
1MB plough3 bottom0.363
22 Bottom disc plough with Tubular frameHeavy duty0.330
37 Disc Harrow -heavy duty 180 kg 0.220
4Deep Tillage Equipment(like Chiesel/ Sub soil plough)0.275
59 Tyne rigid cultivatorHeavy duty0.275
611 Tyne rigid cultivatorLight duty0.275
711 Tyne rigid cultivatorHeavy duty0.286
89 Tyne spring loaded cultivatorLight duty0.253
99 Tyne spring loaded cultivatorHeavy duty0.297
10Tractor Mounted Pneumatic PlanterMulticrop Planter1.650
 11Tractor drawn manual seed cum Fertiliser drill withspring tyne cultivator and leveler- 6 tyne ATP type 0.297
 12Tractor drawn manual seed cum Fertiliser drill with spring tyne cultivator and leveler- 8 tyne ATP type 0.319
 13Tractor drawn manual seed cum fertilizer drill with rigid tyne cultivator and leveler – 6tyne ATP type 0.264
 14Tractor drawn manual seed cum fertilizer drill with rigid tyne cultivator and leveler – 8tyne (ATP type)  0.297
 15Automatic seed cum fertilizer drill with spring tyne cultivator and leveler 6 tyne (ATP type)  0.561
 16Automatic seed cum fertilizer drill with spring tyne cultivator and leveler 8 tyne(ATP type)  0.627
179-row seed cum ferti drill 0.550
18Tractor drawn multi crop planter10.770
 19Seed drill (multi crop including Paddy) – Tractor drawn 1 0.715
20Happy Seeder11.700
21Levelling blade (7’1/2” heavy duty) 145kg10.132
22Slim tyre & inter-culture equipment10.550
23Cotton Mobile Shredder11.650
   24   Rotavators24 blades single speed chain drive 540 RPM Rotavator 0.520
36 blades gear drive 540 RPM (HD) Rotavator1.056
42 Blades gear drive 540 RPM (HD)Rotavator 1.078

Plant Protection Equipment



S. No.


Activity

Specifications (unit)

Unit cost ( Rslakh)
1Power sprayer 16 lts. Capacity10.066
2Power operated spraye (Mist blower)10.297

3
Power operated sprayer (Mist blower cum Duster)
1

0.319

4
Tractor mounted HTP Sprayer with 2 gunsand frame & tank
1

0.253

5
High pressure knapsack sprayer with Zenoah 2 stroke G26LS engine
1

0.182
6Tractor mounted boom sprayer11.375

7
High pressure knapsack sprayer withHonda 4 stroke GX 25 Engine
1

0.185

Post-Harvest Equipment

S. No.ActivitySpecifications (unit)Unit cost ( Rslakh)
 1Groundnut thresher of capacity300-500 kg/hr with 10 HP air cooled diesel engine 1 1.430
 2Groundnut decorticator Rockingtype of 200-400 kg pods per hour capacity with 2 HP electric motor 1 0.495
 3Groundnut decorticator Rotary typeof 200-400 kg pods per hour capacity with 2 HP electric motor 1 0.308
4Groundnut sheller (7.5 hp dieselengine operated)- 6qtl/hr12.200
 5Power Chaff cutter of 200 kg/ hour capacity with 2 HP BIS/ISI markedelectric motor 1 0.198
 6Power Chaff cutter of 500 kg/ hourcapacity with 5 HP BIS/ISI marked electric motor 1 0.935
 7Power Chaff cutter of 500 kg/hourcapacity with 5 HP BIS/ISI marked diesel engine 1 1.023
8Maize sheller with 2 HP electricmotor – 1000 kg per hour capacity10.231
9Maize sheller with 5 HP electricmotor – 2000 kg per hour capacity10.484
   10Multi crop Thresher (Wheat, Sunflower and all pulses) of drum size 27’’x14” manual feeding with 8 HP diesel engine single fly wheel- 1000 kg per hour capacity (Mobiletype)   1   1.100
 11Paddy Thresher (3 Walker type) with 10 HP diesel engine of capacity600-1000 kg/hr 1 1.287
 12Paddy Thresher (4 Walker type) with 10 HP diesel engine of capacity600-1000 kg/hr 1 1.584
13Tractor drawn multi crop thresher11.595
14Multicrop thresher with 8hp dieselengine11.100
  15Maize dehusker cum thresher of 3000 kg/hr (operated with PTO of tractor of >35 hp) with twopneumatic wheels  1  1.595
 16Maize Sheller operated with 35 hp tractor PTO – 2000 kg/hourcapacity mobile type 1 0.770
17Paddy Drier118.150
18Power Reaper11.375
19Power Operated Groundnut Dry PodThresher11.925
  20Multicrop Thresher tractor operated drumsize 30x 39 High speed double wheeldouble pan 4000kg/hr (Mobiletype)  1  3.520
21Post Harvest Equipment package17.500
22Hydraulic Biomass Briquette Plant112.5 -27.0
Animal/Bullock Drawn Implements
S. No.Name of the ActivitySpecifications (Unit)Unit cost ( RsLakhs)
14 row seed cum fertilizer drill(Anantapur type)10.088
24/5 row automatic seed cumfertilizer drill (Adilabad type)10.088

4. Plantation and Horticulture.

Sl.No. Activity SpecificationsUnit cost per acre(₹)
  1. Mango7.5m x 7.5 m63,100
5m x 5 m1,20,900
4m x 3 m1,52,500
2.5 x 2.5 m2,01,000
3m x 2 m2,13,100
2.Citrus Species6m x 6 m80,200
 3.Guava6m x 6 m43,900
5m x 2.5 m1,11,700
3m x 3m1,40,200
4.Sapota8m x 8 m50,600
5m x 5 m91,800
5.Pomegranate5m x 3 m1,19,400
 6.Custard Apple5m x 5 m68,200
5m x 2.5 m1,03,800
2.5m x2.5m1,85,500
7.Ber5m x 5 m50,400
8.Apple Ber4.5m x 3m72,600
9.Banana with propping materl.1.8m x 1.8 m95,700
10.Aonla (Amla)6m x 6 m43,500
11.Cashew6m x 6 m46,400
12.Coconut (T&D)7.5m x 7.5 m54,300
13.Jasmine1.5m x1.5 m69,000
14.Vegetable cultivation under Pandal system 2,50,000 per ha
15.Fig5m x 5m46,600
16.Oil palm (cost/ha)9 x 9m2,35,800 per ha.
17.Oil palm (cost/ac)9 x 9 m98,600 per ac
18.Drumstick1.8m x 1.8m38,800
19.Dragon Fruit2.5 x 2.5m6,61,500

Protected cultivation

Sl.No.activitySpecificationsUnit Cost( in Rs Lakhs)
 1Construction of Flat Roof Net House with Cable purlin2025 Sq. m10.89
3965 Sq. m19.35
2Small Net House450 Sq. m3.22

Medicinal and Aromatic Plants

Sl NoActivityLocal NameUnit Cost(Rs)
1Acorus calamus Linn.Vasa109393.89
2Aloe vera (Linn.)Kalabanda74387.85
3Andrographis paniculata (Linn)Nelavemu43757.55
4Asparagus racemosus WilldPillitheegalu109393.89
5Azadirachta indica A.JussVepa65636.34
6Cassia angustifolia Vahl.Nela Thangedu43757.55
7Catharanthus roseusBillaganneru43757.55
8Coleus barbatus Benth. Syn.Pashanabedhi75262.99
9Emblica officinalis Gaertn.Usiri113769.65
10Gymnema sylvestre R.Br.Podapathri43757.55
11Hemidesmus indicus R.Br.Sugandhapala61260.57
12Mucuna prurita Linn.Dhulagondi35006.04
13Ocimum sanctum Linn.Tulasi52509.06
14Phyllanthus amarus Schum & Thonn.Nela Usiri48133.31
15Piper longum Linn.Pippallu109393.89
16Stevia rebaudianaStevia165770
17Tinospora cordifolia MiersThippatheega48133.31
18Withania somnifera (Linn.) DunalPinneru gaddalu43757.55
19Aegle marmelos (Linn) Corr.Maredu70012.09
20Gloriosa Superba Linn.Adavinabhi240666.56
21Gmelina arborea Linn.Gummadi Teak78763.6
22Rauwolfia serpentine Benth. Ex KurzPathalagaridi109393.89
23Saraca asoca (Roxb.) De WildeAshoca109393.89
24Pterocarpus santalinusYerra Chandanam98892.07
25Santalum album Linn.Srighandam85236.82

5. Forestry and Wasteland Development

S. No.ActivitySpecificationsUnit Cost (₹ )
1.Teak1 Ha72500
2.Bamboo1 Ha43600
3.Casuarina1 Ha71400
4.Subabul1 Ha66300
5.Eucalyptus (Clonal)1 Ha58700

 

6. Animal Husbandry

S. No.ActivitySpecificationsUnit Cost (₹ )
aDairy  
1.Cross Bred Cows1+1155000
2.Graded MurrahBuffaloes (GMB)1+1175900
3.Mini Dairy (CB cows )3+2420800
5+5868500
4.Mini Dairy (GMB)3+2415900
5+5973000
5.Commercial DairyAny SizeDepending upon the sizeof the unit.
Indicative costs for various items of investments are –1.   Cost of CBC – Rs.5300 -5800/Litre Per day (LPD); GMB -Rs. 7200- 700/LPD; Cost of equipment – Rs.500/animal2.  Higher transport can be considered on need basis3.   Shed space – 20 sq.ft/calf; 30 sq.ft/heifer; 40 sq.ft/ adult; Shed cost– Rs.90/sq.ft -Thatched Roof; Rs.150/sq.ft – Asbestos roof4.  Fodder cultivation – 1 ac/10 animals; Rs. 17000/acre5.      Feed cost to be capitalised for the first batch of animals @Rs.2300/animal; Insurance cost – actual (4.5% of animal cost assumed); Veterinary aid – Rs.1200/animalOther investments like feed store, milk shed, chaff cutter, minor irrigation structures for fodder unit, water supply system, milking machines, fencing, cost of bulls / AI unit, feed mixing unit etc., may be consideredbased on need and subject to viability
6.Female Calf RearingCB calf27300
Buffalo calf31500
7.Fodder Cultivation1 acre17,160
bSheep Rearing  
8.Breeding unit –Nellorebreed20+1140200
S. No.ActivitySpecificationsUnit Cost (₹ )
9.Breeding unit- Nellorebreed10+175200
10.Breeding unit – Deccanibreed20+1128400
11.Ram Lamb Fattening20/ batch63800
cGoat Rearing  
12.Rearing Unit –Osmanbadi breed/ Improved desi20+1140200
13.Rearing Unit –Osmanbadibreed/ Improved desi10+175200
14.Breeding unit3+193000
10+1336200
15.Contract Broiler farming Any Size depending uponthe contract
16.Only cost of shed and equipment need to be considered. Indicative cost would be : Thatched roof shed Rs 90 /sq.ft / shed with asbestos roof andlocal material – Rs 150/sq. and Equipment (Rs.11-13/broiler)
17.Independent          broilerunits Large units
18.Cost of Shed Construction – Asbestos – Rs. 190-210/sq.ft;, thatched roof Rs 90/sq,ft,Equipment – Rs. 11-13/broiler; Cost of DOC – Rs. 30-34 Cost of Feed – Rs. 24-26/kg Cost of Misc. Expenses – Rs. 10/bird (Rs.320-353/bird)
19.Layer Any Size preferably over50000birds
20.Cost of Shed Construction – Raised Platform with asbestos sheet – Rs. 250- 270/sq.ft; Cost of Equipment – (dep. upon quotation) – i. Cage system – Rs. 60/brooder & grower; Rs. 80/layer Cost of DOC – Rs. 36; Cost of Feed –Rs. 18-20 (brooder)/ Rs. 16-18(grower mash)/Rs. 15-17 (layer mash) per
 kg; Cost of Misc expenses – Rs. 12 upto point of lay; Rs.12 during lay(Rs.545-590/bird)
21.Plough Bullocks and Bullock Carts
22.Plough Bullocks 1 pairNon-Descript36,000
Hallikar60,000
23.Bullock CartsPneumatic      Tyrecarts42,900
Carts of local make/ wooden36,400

7. Fisheries and Aquaculture

S.No.ActivitySpecificationsUnit Cost (₹ )
1.Semi Intensive fish culture1 ha.931500
2.Fish Seed Rearing unit1 ha.750000
3.Fishermen Societies members/Licence Holders (Reservoir Fishermen)1 person30,000
4.Marketing support to Fishers1 person25,000
5.Re-Circulatory AquacultureSystem units10 tons2300000
6.Ice Plant10 TPD tube ice plant2500000
7.Feed Mill Small1-5 Quintals/day1500000
8.Pen culture1 ha.250000
9.Cage culture6x4x4 Sqr.M300000
10.Fish seed Hatchery2 Ha2500000
11.Ornamental Fish rearing andAquarium Units 500000

8. Renewable Energy

S.No.ActivitySpecificationsUnit Cost (₹)
1.Solar Irrigation Pumpset –5 HP ACMotor500000
2.Solar Irrigation Pumpset5 HP DCMotor558000

9. Sericulture

Sl.

No.

Item/Activity

Amount (in ₹)

A

Farm Sector

 

1

Sericulture (Mulbery Cultivation V 1 Variety,with one

year maintenance)

50,000

2

Construction of Rearing Shed (50ft, 20ft, 15ft)

5,00,000

3

Purchase of rearing equipment

75,000

4

Rearing Cost

18,000

B

Non Farm Sector

 

1

Motorized Charkas

13,000

2

Improved Cottage basin unit

3,54,000

3

Multi end reeling unit

 

a

6 Basins

11,05,000

b

10 Basins

14,05,000

c

Automatic reeling units-400 ends

13,50,000

4

Twisting unit

7,86,000

5

Working capital for the reeling unit

50000 per basin

6

Reeling Shed for 10 Basin MERU’s

7,20,000

Chawkie Rearing Centre:

Sr. No.

Details

Unit size

Unit Cost (₹)

1

Mulberry garden

establishment

2 acre

1,20,000

2

Rearing equipments

5000 DFLs per batch

6,17,000

3

Rearing house &

incubation chamber

1000 sft + 200 sft

7,20,000

4

Rearing cost for first

batch

1,80,300*

 

5

Total cost

16,37,300

 

*Rearing cost per batch is ₹60100 and we considered capitalisation of 3 batch which 

works                          out                                    to                                                ₹180,300/-

@SOURCE NABARD