1. PLANTATION AND HORTICULTURE
Sr. No. | Name of Investment | Area / Unit Size | Plant Spacing | Unit Cost for FY 2020-21(Rs.) | |
1 | Mango (Dashehari / Langra / Chausa/ Keshar) | 1 Ha | 10 m X 10 m | 70000.00 | |
2 | Mango Amrapali (High Density Plantation) | 1 Ha | 4 m X 4 m | 171000.00 | |
3 | Ber (with drip) | 1 Ha | 6 m X 6 m | 87000.00 | |
4 | Ber ( Without drip) | 1 Ha | 6 m X 6 m | 54000.00 | |
5 | Ber ( high density with drip) | 1 Ha | 4 m X 4 m | 103000.00 | |
6 | Pomegranate | 1 Ha | 5 m X 5 m | 81600.00 | |
7 | Aonla | 1 Ha | 6 m X 6 m | 78500.00 | |
8 | Aonla (High Density) | 1 Ha | 3 m X 3 m | 188300.00 | |
9 | Date palm (Tissue Culture Plants) | 1 Ha | 8 m x 8 m | 662000.00 | |
10 | Citrus | Orange | 1 Ha | 6 m X 6 m | 125000.00 |
11 | Sweet Orange/ Kinnow | 1 Ha | 6 m X 6 m | 96000.00 | |
12 | Lime/ Lemon | 1 Ha | 6 m X 6 m | 76000.00 |
13 | Lemon High density planting | 1 Ha | 4m x 4.5 m | 90500.00 | |
14 | Guava | 1 Ha | 6 m X 6 m | 75000.00 | |
15 | Guava (High Density) | 1 Ha | 3 m X 3 m | 142000.00 | |
16 | Papaya | 1 Ha | 1.8 m X 1.8 m | 120200.00 | |
17 | Rose | 1 Ha | 8 Plants/ Sq. mtr | 125000.00 | |
18 | Mehandi | 1 Ha | 3 m X 3 m | 107500.00 | |
19 | Senna | 1 Ha | 4 Plants/ Sq. mtr | 35000.00 | |
20 | Isabgol | 1 Ha | 25 Plants/ Sq. mtr | 50000.00 | |
21 | Grapes (Perlette) | 1 Ha | 3 m X 3 m | 475000.00 | |
22 | Banana | 1 Ha | Banana Suckers @ 2 m x 2 m | 123500.00 | |
23 | Banana ( High Density) | 1 Ha | Banana Tissue Culture @ 1.50 m x 1.50 m | 221000.00 | |
24 | Custard Apple | 1 Ha. | 2.5 m x 2.5 m | 160000.00 | |
25 | Sapota (Chiku) | 1 Ha. | 5m x 5m | 79500.00 |
Other Activities- under Horticulture
Sr.No. | Name of the Investment | Area / Unit Size | Unit Cost for FY 2020-21 (Rs.) |
26 | Green House (Poly House) | 1000 Sq. mtr | 1250000.00 |
27 | Vegetable cultivation with pumpset (Single Crop & Single Row per meter bed) including cost of 3 HP pumpset Rs 23000.00 | 1 Ha | 55000.00 |
28 | Vegetable Cultivation under Drip (03 Crops & Double Row per meter bed) including cost of Drip Rs 46000.00 | 0.5 Acre | 80600.00 |
29 | Vegetable Cultivation (Shimla Mirch/ Tomato) under Poly House | 1000 Sq. mtr | 159600.00 |
30 | Bee Keeping | 10 Boxes | 71600.00 |
31 | Mushroom Cultivation – 60 Beds | Bed Size @ 4 ft X 3 ft | 60000.00 |
32 | Nursery Raising | 1 Ha | 1500000.00 |
33 | Refrigerated Transport Vehicle | 9 MT | 2600000.00 |
34 | Zero Energy Coal Chamber | 100 kg | 4000.00 |
35 | Low Cost Onion storage | 10 MT | 1750000.00 |
36* | Green House ( Poly house) @ 844.00 per sq mtr | 4000 sq mtr | 3376000.00 |
Forestry
Sr. No. | Name of Investment | Area | Plant Spacing | No. of Plants/Ha. | Unit Cost for FY 2020-21 (Rs.) |
1 | Teak | 1 ha | 2.5 m X 2.5 m | 1600 | 98900.00 |
2 | Neem | 1 ha | 5 m X 5 m | 400 | 39800.00 |
3 | Bamboo | 1 ha | 5 m X 5 m | 400 | 57500.00 |
4 | Jatropha | 1 ha | 3 m X 3 m | 1111 | 35800.00 |
5 | Subabul | 1 ha | 2.5 m X 2.5 m | 1600 | 39200.00 |
6 | Rohida | 1 ha | 8m X 5m | 250 | 98900.00 |
7 | Khejdi | 1 ha | 5m X 5m | 400 | 98900.00 |
8 | Ardu | 1 ha | 5m X 5m | 400 | 39200.00 |
9 | Shisham | 1 ha | 6m X 6m | 275 | 39800.00 |
2. WATER RESOURCES ACTIVITIES
I. Dug Wells / Dug-Cum – Bore Wells
S. No | District | Alluvial formation/ Areas Design parameter | Indicative UnitCost (Rs.) | Hard Rock formation/ areas | Cost for additional depth beyond recommendeddepth (per meter) | RecommendedH.P of pumpset | ||
Design parameter | Approved Unit Cost (Rs.) | Alluvial area (Rs) | Hard rock area(Rs) | |||||
(1) | (2) | (3) | (4) | (5) | (6) | (7) | (8) | (9) |
1 | Ajmer | DW with stone masonary Dia – 3m x Depth 18m | 99700.00 | DW Dia – 4m x Depth 18m | 115200.00 | 5500.00 | 5300.00 | 3 to 5 |
2 | Alwar | i)DW (RCC) Dia –3m x Depth 24m | 120400.00 | DW Dia – 4m x Depth 20m | 107000.00 | 5300.00 | 5200.00 | 3 to 5 |
ii)DCBWDug portionDia 2.5m x Depth 12mBoringDia 100mm x Depth 20m | 80000.00 | – | ||||||
iii) Cavity Well (Boring 100 mm Dia x 20 m Depth) | 19200.00 | – | – | – | – | – | ||
3 | Banswara | DW Dia – 3m x Depth 16m | 86500.00 | i)DW(Command area) Dia – 3m x Depth 16m | 79700.00 | 5200.00 | 4600.00 | 3 to 5 |
– | ii)DW (Non command area) Dia – 4m x Depth 16m | 106500.00 | 5200.00 | |||||
4 | Baran & Kota | i)DW Dia – 3m x Depth 18m | 126300.00 | DW Dia – 4m x Depth 18m | 124000.00 | 5300.00 | 5300.00 | 5 |
ii)DCBWDug portionDia 2m x Depth 16mBoringDia 100mm x Depth 20m | 86500.00 | – | – | – | – | – | ||
5 | Barmer | i)DW Dia – 2.8m x Depth 30m | 126300.00 | i)DW Dia – 4m x Depth 30m | 178500.00 | 5200.00 | 5300.00 | 5 to 7.5 |
ii)DCBWDug portionDia 2m x Depth 40mBoringDia 100mm x Depth 30m | 189800.00 | – | – | – | – | SIP -10 to12.5 |
6 | Bikaner | i)DCBWDug portionDia 2m x Depth 45m Boring(DTH) Dia 200mm x Depth 30m | 281400.00 | – | – | – | – | 10 to 12.5 SIP– 15 to 20 |
ii)DCBWDug portionDia 2m x Depth 45m Boring(Percussion) Dia 200mm xDepth 30m | 298400.00 | – | – | – | – | – do – | ||
7 | Bharatpur | i) DW (RCC) Dia – 3m x Depth 17m | 95300.00 | i)DW Dia– 4m x Depth 15m | 91000.00 | 5200.00 | 5200.00 | 3 to 5 |
ii) Cavity Well Dia 100 mm x Depth 20 m | 19200.00 | – | – | – | – | – | ||
8 | Bhilwara | i)DW Dia – 3m x Depth 19m | 115200.00 | i)DW Dia– 4m x Depth 19m | 120400.00 | 5500.00 | 5300.00 | 5 |
9 | Bundi | i)DW Dia – 3m x Depth 16m | 97500.00 | i)DW Dia– 4m x Depth 16m | 105000.00 | 5471.00 | 5300.00 | 5 |
10 | Chittorgarh | i)DW Dia – 3m x Depth 19m | 115200.00 | i)DW Dia– 4m x Depth 19m | 111500.00 | 5500.00 | 5 |
11 | Churu | i)DCBWDug portionDia 2m x Depth 45m Boring(DTH) Dia 200mm x Depth 30m | 284400.00 | – | – | – | – | 10 to12.5 SIP– 10 TO15 |
ii) DCBW Dug portionDia 2m x Depth 45m Boring(Percussion) Dia 200mm x Depth 30m | 298400.00 | – | – | – | – | 10 to 12.5 SIP –10 to15 | ||
12 | Dausa & Jaipur | i)DW (RCC)Dia –3m x Depth 23m | 132200.00 | i)DW Dia – 4m x Depth 23m | 123000.00 | 5500.00 | 5300.00 | 5 to 7.5 |
ii)DCBW | 90800.00 | – | – | |||||
Dug portion | ||||||||
Dia 2.5mx Depth 16m | ||||||||
Boring | ||||||||
Dia 100mm x Depth 20m | ||||||||
13 | Dholpur | i)DW Dia – 3m x Depth 17m | 96800.00 | i)DW Dia– 4m x Depth 15m | 97000.00 | 5300.00 | 5300.00 | 3 to 5 |
iii) Cavity Well Dia 100 mm x Depth 20 m | 19200.00 | – | – | |||||
14 | Dungarpur | DW (Non command area) | 86500.00 | i)DW Dia– 4m x Depth 16m | 106700.00 | 5300.00 | 3 to 5 |
Dia – 4m x Depth 16m | ||||||||
15 | Jaisalmer | i)DCBWDug portionDia 2m x Depth 45m Boring(DTH) Dia 200mm x Depth 25m | 156900.00 | – | 10 to 12.5 SIP– 12.5 to 20 | |||
ii)DCBWDug portionDia 2m x Depth 45m Boring(Percussion) Dia 200mm x Depth 30m | 298400.00 | – | 10 to12.5 SIP –12.5 to 20 | |||||
16 | Jalore | i)DW Dia – 3m x Depth 23m | 129300.00 | i)DW Dia– 4m x Depth 23m | 136800.00 | 5300.00 | 5300.00 | 5 to 7.5 |
17 | Jhalawar | i)DW Dia – 3m x Depth 16m | 112600.00 | i)DW Dia– 4m x Depth 16m | 109500.00 | 5500.00 | 5300.00 | 5 |
18 | Jhunjhunu & Sikar | i)DW (RCC) Dia –3m x depth 24m | 132000.00 | i)DW Dia– 4m x Depth 24m | 139500.00 | 5300.00 | 5300.00 | 5 to 7.5 |
ii)DCBWDug portionDia 1.6m x Depth 40mBoringDia 100mm x Depth 20m | 146200.00 | – | – | – | – | – | ||
19 | Jodhpur | i)DCBW(Rotary) Dug portion | 139200.00 | i)DW Dia– 4m x | 131300.00 | 0.00 | 5300.00 | 5 to 10 SIP – |
Dia 2m x Depth 30mBoringDia 150mm x Depth 25m | Depth 24m | 10 to 17.5 | ||||||
ii) DCBW(DTH) Dug portionDia 2m x Depth 30mBoringDia 200mm x Depth 40m | 193200.00 | – | – | – | – | – | ||
20 | Nagaur | i)DW Dia – 3m x Depth 30m | 168400.00 | i)DW Dia – 4m x Depth 25m | 132800.00 | 5300.00 | 5300.00 | 5 to 10SIP-10 to 17.5 |
ii)DCBW(Rotary) Dug portionDia 1.6m x Depth 30mBoringDia 100mm x Depth 30m | 142700.00 | – | ||||||
ii)DCBW(DTH)Dug portionDia 2.5m x Depth 30mBoringDia 200mm x Depth 40m | 193200.00 | – | – | – | – | – | ||
21 | Pali | i)DW Dia – 3m x Depth 22m | 123200.00 | i)DW Dia – 4m x Depth 22m | 118700.00 | 5300.00 | 5300.00 | 5 to 7.5 |
22 | Rajsamand &Udaipur | i)DW Dia – 3m xDepth 16m | 117000.00 | i)DW Dia – 4m x Depth 16m | 102500.00 | 5500.00 | 5500.00 | 5 to 7.5 |
23 | Sawai Madhopur & | i)DW Dia – 3m x | 108200.00 | i)DW Dia – 4m x | 116300.00 | 5300.00 | 5300.00 | 5 |
Karauli | Depth 20m | Depth 20m | ||||||
24 | Sirohi | i)DW Dia – 3m xDepth 20m | 111700.00 | i)DW Dia – 4m x Depth 20m | 119000.00 | 5300.00 | 5300.00 | 5 |
25 | Sriganganagar & Hanumangarh | i)DCBWDug portionDia 2m x Depth 20m BoringDia 150mm x Depth 30m | 158700.00 | – | – | – | – | 5 to 7.5 |
ii) Cavity Well(Canal command areas) | 19200.00 | – | – | – | – | – | ||
Dia 100mm x Depth 20m | ||||||||
26 | Tonk | i)DW Dia – 3m xDepth 19m | 107200.00 | i)DW Dia – 4m x Depth 19m | 112200.00 | 5300.00 | 5300.00 | 5 |
Remarks: – The unit cost for the construction of new dug wells, bore wells have been kept same as previous year i.e. 2019-20 because most of the blocks of Rajasthan fall under semi critical, critical and overexploited category. As per the Govt. law no new construction is permitted in the critical and overexploited category blocks and semi critical blocks also require prior permission from the Govt.
II. Deepening of Existing Wells (DOW)
Alluvial Area | Hard Rock Area | ||
Indicative Per meter cost (Rs) | Unit cost for max. 4m depth (inclusive of lumpsum dewatering charges etc. Rs. 4400/-) | Indicative Per meter cost(Rs) | Unit cost for max. 4m depth (inclusive of lumpsum dewatering charges etc. Rs. 4400/-) |
5500.00 | 26500.00 | 5350.00 | 25900.00 |
III. Water Lifting Devices- Agricultural Pump Set
i) DPS/EPS/SIP
DieselPump Set | ElectricPump Set | Submersible Pump Set | |||||
H.P. | Cost(Rs) | H.P | Cost(Rs) | H.P | Cost(Rs) | Cost of Delivery Pipe(Rs/meter)* | Cost of Cable (Rs/meter)* |
5.0 | 35000.00 | 3.0 | 26400.00 | 5.0 | 36800.00 | 350.00 | 44.00 |
6.5 | 37000.00 | 5.0 | 30000.00 | 7.5 | 42800.00 | 350.00 | 44.00 |
8.0 | 46000.00 | 7.5 | 36400.00 | 10.0 | 51300.00 | 450.00 | 44.00 |
10.0 | 46000.00 | 10.0 | 42100.00 | 12.5 | 74100.00 | 450.00 | 44.00 |
– | – | 12.5 | 50000.00 | 15.0 | 79900.00 | 600.00 | 44.00 |
17.5 | 91300.00 | 600.00 | 50.00 | ||||
20.0 | 99800.00 | 600.00 | 50.00 |
Notes:-
1 The requirement of delivery pipe and cable length will depend upon the field level conditions based on the lowering of pump assembly.
2 The repayment period is 7 years without any gestation period.
ii) Solar Pumpset
a) Stand-Alone Solar Pump
Sr. No | Pump Capacity | Pump Type | Benchmark Cost |
1 | 0.5 HP | AC/DC Surface | 54000* |
2 | AC/DC Submersible | 69000* | |
3 | 1 HP | AC/DC Surface | 104000 |
4 | AC/DC Submersible | 115200 | |
5 | 2 HP | AC/DC Surface | 220300 |
6 | AC/DC Submersible | 243000 | |
7 | 3 HP | AC/DC Surface | 199000 |
8 | AC/DC Submersible | 233000 | |
9 | 4 HP | AC/DC Surface | 299000 |
10 | AC/DC Submersible | 351000 | |
11 | 5 HP | AC/DC Surface | 342000 |
12 | AC/DC Submersible | 377000 | |
13 | 7.5 HP | AC/DC Surface | 428000 |
14 | AC/DC Submersible | 505000 | |
15 | 10 HP | AC/DC Surface | 571000 |
16 | AC/DC Submersible | 520000 |
*Benchmark cost per system instead of per HP shown for 0.5 HP solar pumps
b) Solar Lightening System
Sr. No | System | Benchmark Costs (Rs./Wp) |
1 | Solar Study Lamps | 160 |
2 | Solar Street Lights (with Li Batteries) | 300 |
c) Standalone Solar Power Plants/Packs
Sr. No | Capacity | Battery Back up (hrs) | Benchmark Costs(Rs./Wp) |
1 | Upto 10 kW | 6 | 94 |
2 | 3 | 74 | |
3 | 1 | 62 | |
4 | Above 10 kW and upto 25 kW | 6 | 84 |
5 | 3 | 66 | |
6 | 1 | 55 |
d) Solarisation of Grid Connected Agriculture Pumps
Sr. No | Capacity | Benchmark Costs (Rs./Wp) |
1 | Up to 10 kW | 55 |
2 | Above 10 kW | 50 |
IV. HDPE Sprinkler Sets of various models viz. 1.0 ha, 1.5 ha, 2.0 ha, 3.0 ha & 4.0 ha.
S. No. | Item of work | Unit rate (Rs) | 1.0 ha Model | 1.5 ha Model | 2.0 ha Model | 3.0 ha Model | 4.0 ha Model | |||||
Quantity (Nos) | Unit cost (Rs) | Quantity (Nos) | Unit cost (Rs) | Quantity (Nos) | Unit cost (Rs) | Quantity (Nos) | Unit cost (Rs) | Quantity (Nos) | Unit cost (Rs) | |||
1 | 75 mm dia x 6m long main line HDPE pipe with quick action coupler (classI pipe 2.5 kg/cm2). | 834 | 21.00 | 17509.80 | 25 | 20845. | 30 | 25014 | 37 | 30850.60 | 45 | 37521.00 |
2 | 75 mm dia x3m long sprinkler pipe | 526 | 1.00 | 525.80 | 1 | 525.80 | 1 | 525.80 | 1 | 525.80 | 1 | 525.80 |
3 | 75 mm dia sprinklercoupler with foot batton | 526 | 6.00 | 3154.80 | 8 | 4206.40 | 10 | 5258.00 | 12 | 6309.60 | 15 | 7887.00 |
4 | Sprinkler nozzles (pressure 1.7to 2.8 kg/cm2) | 616 | 6.00 | 3696.00 | 8 | 4928.00 | 10 | 6160.00 | 12 | 7392.00 | 15 | 9240.00 |
5 | 20 mm dia x76 cm long riser pipe (GI) | 132 | 6.00 | 792.00 | 8 | 1056.00 | 10 | 1320 | 12 | 1584.00 | 15 | 1980.00 |
6 | Connecting nipple | 363 | 1.00 | 363 | 1 | 363 | 1 | 363 | 1 | 363 | 1 | 363 |
7 | Bend with coupler | 453 | 1.00 | 453.20 | 1 | 453.20 | 1 | 453.20 | 1 | 453.20 | 1 | 453.20 |
8 | Tee with coupler | 545 | 1.00 | 544.50 | 1 | 544.50 | 1 | 544.50 | 1 | 544.50 | 1 | 544.50 |
9 | End plug (75 mm) | 145 | 2.00 | 290.40 | 2 | 290.40 | 2 | 290.40 | 2 | 290.40 | 2 | 290.40 |
Total | 27329.50 | 33212.30 | 39928.90 | 48313.10 | 58804.90 | |||||||
say | 27000.00 | 33000 | 40000 | 48000 | 59000 |
The repayment period is 5 years without any gestation period. All component are subject to BIS specification
V. Drip Irrigation sets for Orchard Crops
S. No. | Spacing | Lateral Size(mm) | 0.2hamodel | 2.0 hamodel | 3.0 hamodel |
(a) | 1m x 0.3m | 16 | 35941.00 | 327890.00 | 489767.00 |
(b) | 1.2m x 0.6m | 16 | 34997.00 | 269892.00 | 408530.00 |
(c) | 1.8m x 0.6m | 16 | 27353.00 | 192935.00 | 290428.00 |
(d) | 2.5m x 0.6m | 16 | 22489.00 | 146761.00 | 224293.00 |
(e) | 3m x 3m | 12 | 17581.00 | 92020.00 | 141731.00 |
(f) | 4.5m x 4.5m | 12 | 79437.00 | 129696.00 | |
(g) | 6m x 6m | 12 | 70213.00 | 115767.00 | |
(h) | 8m x 8m | 12 | 58919.00 | 97319.00 | |
(i) | 9m x 9m | 12 | 54024.00 | 95437.00 |
3. ANIMAL HUSBANDRY
Sr. No. | Name of Investment | Unit Size | Cost of One Animal/ Unit | Total Cost of Unit (Rs.) |
A | Dairy Development: | |||
1 | Buffalo – | |||
a | Murrah/ Graded Murrah Buffalo (Averagelactation yield 10 liters/ day) | 2 | 85000.00 | 170000.00 |
b | Surti Buffalo (Average lactation yield 8 liters/ day) | 2 | 70000.00 | 140000.00 |
2 | Crossbred Cows – | |||
Crossbred Cow (Average lactation yield 10 – 15 liters/ day) | 2 | 70000.00 | 140000.00 | |
3 | Conservation of Indigenous Cattle Breeds | |||
a | Rathi/ Tharparkar/ Gir/ Sahiwal (Average lactation yield 10 liters/ day) | 2 | 50000.00 | 100000.00 |
b | Kankrej/ Malvi (Average lactation yield 7 liters/ day) | 2 | 40000.00 | 80000.00 |
4 | Shed for 02 Animals ( Buffalo or Cow )– 100 sqft (Optional ) | 100 | 500.00 | 50000.00 |
5 | Fodder Cultivation: Lucerne in One Acre Area for Dairy Units | 1 | 35000.00 | 35000.00 |
6 | Azolla Cultivation (Size = 10’x4’x2′ depth) | 1 | 5000.00 | 5000.00 |
7 | Mobile Private Milk Collection Unit with Mahindra Multi-Utility Vehicle,Milk-O-Tester & 25 Milk Cans | 1 | 750000.00 | 750000.00 |
8 | Breeding bull | 1 | 45000.00 | 45000.00 |
B | Poultry Development: | |||
a | Poultry Development (Broilers) under Deep Litter System – All In All Out System | 500 | 500.00 | 250000.00 |
9 | Sheep Rearing Unit (Unit Size 40+2) @ Rs. 10000 per Ewe & Rs. 15000 per Ram | 40+2 | 430000.00 | |
10 | Goat Rearing: | |||
a | Goat Unit (Unit size 10+1) @ Rs. 8000 per Doe & Rs.10000 per Buck | 10+1 | 90000.00 | |
b | Goat Unit (Unit Size 20+1) @ Rs. 8000 per Doe & Rs. 10000 per Buck | 20+1 | 170000.00 | |
11 | Piggery Unit – Large White Yorkshire/ Middle White YorkshireBreeds: | |||
a | Piggery Unit (Unit Size – 3+1) @ Rs. 15000 per Sow and Rs. 20000 per Boar | 3+1 | 65000.00 | |
b | Piggery Unit (Unit Size – 5+1) @ Rs. 15000 per Sow and Rs. 20000 per Boar | 5+1 | 95000.00 | |
12 | Work Animals: | |||
a | Camel (Mixed Breed) | 1 | 55000.00 | 55000.00 |
b | Camel (Mixed Breed) | 2 | 55000.00 | 110000.00 |
c | Bullock (Mixed Breed – Haryana/ Kankrej) | 1 | 28000.00 | 28000.00 |
d | Bullocks (Mixed Breed) | 2 | 28000.00 | 56000.00 |
e | He Buffaloes (Mixed Breed) | 1 | 25000.00 | 25000.00 |
f | He Buffaloes (Mixed Breed) | 2 | 25000.00 | 50000.00 |
g | Donkey Unit | 4 | 40000.00 | 160000.00 |
12 | Indigenous Cattle Breeding Unit including Shed ** – | |||
a | Cattle Breeding Unit (Unit Size 5+1) | 1 | 550600.00 | 550600.00 |
b | Cattle Breeding Unit (Unit Size 10+2) | 1 | 1101200.00 | 1101200.00 |
(**Care: All Breeding Animals should be of the same breed i.e. either Sahiwal or Rathi or Tharparkar or Gir or Red Sindhi)
4. FISHERIES
S.No. | Name of Investment Activity | Amount |
I | Fisheries |
1 | New Fish Pond Construction and Composite Fish Culture in 1.0 Ha Pond | 700000.00 |
2 | New Fish Pond Construction and Composite Fish Culture in 0.5 Ha pond | 350000.00 |
3 | Composite Fish Culture in 1.0 Ha LeasedPond | 90000.00 |
4 | Renovation of Fish Pond cum Fish Culture in 1.0 Ha Pond | 350000.00 |
5 | Unit cost of Fish Culture in 1.0 ha ofWater logged areas | 297000.00 |
6 | Poultry -cum- Fish Farming – 1.0 ha fishpond (existing) & 500 bird broiler unit | 180000.00 |
7 | Fish cum Dairy farming – 1 ha Fish Pondarea (existing) & 3 CB cows Dairy Unit | 180000.00 |
8 | Fresh Water Prawn Farming – 1 ha | 700000.00 |
5. FARM MECHANISATION SECTOR
S. No. | Suggestive Implement | Specifications | Unit cost 2020-21 (Rs.) |
1 | Mounted Disc Harrow | Disc Dia- 22/24 inch No. of discs- 14/16/18 disc | 28350.00 |
2 | Tractor Rotavator | 112600.00 | |
3 | Leveller | 26250.00 | |
4 | Laser Leveller | 263800.00 | |
5 | Seed Cum Fertilizer Drill | 22000.00 | |
6 | Agriculture Sprayer | Electric | 4150.00 |
7 | Agriculture Sprayer | Tractor Mounted | 34500.00 |
8 | Multi Crop Cuter Thresher | Motor Driven | 279500.00 |
9 | Multi Crop Cuter Thresher | Tractor Mounted | 110000.00 |
10 | Combine Harvester | 2520000.00 |
11 | Tractors | 35 HP/ 3 CYLINDERS | 560000.00 |
12 | 38 HP/ 3 CYLINDERS | 585000.00 | |
13 | 24 HP/ 2 CYLINDERS | 441000.00 | |
14 | 42 HP/ 3 CYLINDERS | 689000.00 | |
15 | 30 HP/2 CYLINDERS | 622500.00 | |
16 | Power Tiller | 171500.00 |
6. LAND DEVELOPMENT
Sr.No. | Type of Activity | Unit Cost for FY 2020-21 (In Rs.) | ||||
I | Pucca Farm Pond (Hauz) (Size = 30’X40’X6′)=Capacity 205 Cubic meter | 180400.00 (estimated cost = Rs.880 per cubic meter) | ||||
II Pucca Diggy with pump set, sprinkler system and fencing etc. | ||||||
Capacity | Pucca Diggy | Pump Set | Sprinkler System | Fencing | Total in Rs. | |
a | 4.00 Lakh Litres (14125.86 Cubic feet) | 385000.00 | 29040.00 | 33000.00 | 38500.00 | 485540.00 |
B | 8.00 Lakh Litres (28431.72 Cubic Feet) | 770000.00 | 32890.00 | 39710.00 | 55000.00 | 897600.00 |
c | 12.00 Lakh Litres (42647.58 Cubic Feet) | 1045000.00 | 40040.00 | 48070.00 | 71500.00 | 1204610.00 |
III Diggy with plastic lining, pump set, sprinkler system and fencing etc. | ||||||
Capacity | Diggy with plastic lining | Pump Set | Sprinkler System | Fencing | Total in Rs. | |
A | 4.00 Lakh Litres (14125.86 Cubicfeet) | 187000.00 | 29040.00 | 33000.00 | 38500.00 | 287540.00 |
B | 8.00 Lakh Litres (28431.72 Cubic | 357500.00 | 32890.00 | 39710.00 | 55000.00 | 485100.00 |
Feet) | ||||||
C | 12.00 Lakh Litres (42647.58 CubicFeet) | 462000.00 | 40040.00 | 48070.00 | 71500.00 | 621610.00 |
IV Vermicomposting | ||||||
A | Vermi-Compost 25 MT – 1.0 ha | 132880.00 | ||||
B | Vermi-Compost 50 MT – 1.50 ha | 218460.00 |
7. RENEWABLE ENERGY
i) SMALL HYDRO POWER PLANTS & BIO MASS POWER PLANTS
S. No. | Description | Features | Cost(Rs. Lakh/MW) |
1 | Small Hydro power Plants | 5 MW | 779.00 |
5 MW to 25 MW | 707.00 | ||
2 | Bio mass power projects | Water cooled other than rice straw and julifora | 559.03 |
Air cooled other than rice straw and julifora | 600.44 | ||
Water cooled with rice straw and julifora | 610.80 | ||
Air cooled with rice straw and julifora | 652.20 |
ii) ON GRID SOLAR PHOTOVOLTAIC POWER PLANT (5/10 MW)
Sr. No | Particulars | Amount |
1 | Solar PV Modules/MW | 168.40 |
2 | Land Cost | 7.30 |
3 | Civil and General Works | 35.00 |
4 | Mounting Structure | 35.00 |
5 | Power Conditioning Unit | 35.00 |
6 | Operative expenses | 45.00 |
7 | Preliminary & others | 10.00 |
8 | Contigency | 25.00 |
9 | Evacuation and Transmission costs@ | 30.00 |
Total Costs | 390.70 |
The above cost was derived by fixing solar module price at Rs. 0.25/W @ Considering 50lakh per km transmission lines
8. SEED PROCESSING UNIT
Sr. No. | Items | Amount (Rs) |
1 | Building | 1800000.00 |
2 | Machinery & Equipments | 1500000.00 |
3 | Electrification/ Office Furniture & Fixtures | 200000.00 |
Unit Cost | 3500000.00 |
9. UNIT COST FOR GOI SPONSORED SCHEMES
1. Indicative subsidy ceilings under the component of “Entrepreneurship Development and Employment Generation” (EDEG)
Sub-mission: Livestock Development.
Sub-component – Poultry Venture Capital Fund (PVCF) – EDEG | |||
S.No. | Component | Unit Cost | Ceiling of Subsidy |
I | Breeding Farms for Birds of alternate species like turkey, ducks, Japanese quails, guinea fowl and geese. | Not specified | At 25% level subsidy- subsidy ceiling Rs. 7.50 lakh Varies depending on the species and unit size. |
ii | Central Grower Units (CGU) – upto 16000 layer chicks per batch. | Not specified | At 25% level subsidy- subsidy ceiling Rs. 10 lakh for a unit of 16000 layer chicks per batch (three batches a year). Minimum unit size – 16000 layerchicks per batch |
iii | Hybrid Layer (chicken) Units –upto 20000 layers | Not specified | At 25% level subsidy- subsidy ceiling Rs. 2 lakh for 2000 layer unit – Varies with the size. Minimum unitsize – 2000 layers |
iv | Hybrid Broiler (chicken) Units– up to 20000 birds. Can be weekly, fortnightly, monthly, all-in all-out batches. Bird strength at any point of timeshould not exceed 20000 birds | Not specified | At 25% level subsidy- subsidy ceiling Rs. 0.56 lakh for a batch of 1000 broilers – Varies with unit size.Minimum unit size – 1000 Broilers |
v | Rearing of Poultry like lowinput technology variety of | Not specified | At 25% level subsidy-subsidy ceiling Rs. 5 lakh |
chicken and other alternative species like turkey, ducks,Japanese quails, guinea fowl and geese. | Varies with the species and unit size. | ||||
vi | Feed Mixing units (FMU) – 1.0 ton per hourDisease Investigation Lab (DIL) | Not specified | At 25% level subsidy – subsidy ceiling Rs. 4 lakh | ||
vii | Transport Vehicles – open cage | Not specified | At 25% level subsidy- subsidy ceiling Rs. 2 lakh | ||
viii | Transport Vehicles –Refrigerated | Not specified | At 25% level subsidy-subsidy ceiling Rs. 3.75 lakh | ||
ix | Retail outlets – Dressing units | Not specified | At 25% level subsidy- subsidy ceiling Rs. 2.50 lakh | ||
x | Retail outlets – marketing units | Not specified | At 25% level subsidy- subsidy ceiling Rs. 3.75 lakh | ||
xi | Mobile marketing units | Not specified | At 25% level subsidy- subsidy ceiling Rs. 2.5 lakh | ||
Xii | Cold storage for poultryproducts | Not specified | At 25% level subsidy-subsidy ceiling Rs. 5 lakh | ||
Xiii | Egg / Broiler Carts | Not specified | At 25% level subsidy-subsidy ceiling Rs. 3750/- | ||
Sub-component – Integrated Development of Small Ruminants and Rabbits (IDSRR) – EDEG | |||||
S. No. | Component | Ceiling of Subsidy | |||
i | Commercial Units of 10 ewe / does + 1 ram / buck | At 25 % level subsidy ceiling Rs. 12,500/-. Minimum unit size of 10ewe/does + 1 ram/buck. (Max. 4 units) | |||
ii | Breeding farms with 100 ewe / does + 5 ram/ bucks | At 25 % level subsidy ceiling Rs. 2,50,000/- | |||
iii | Commercial rabbit- Angora units with 15females + 5 males | At 25 % level subsidy ceiling Rs.75,000/- | |||
iv | Rabbit- Angora breeding Farms with 15females + 5 males | At 25 % level subsidy ceiling Rs.75,000/- | |||
Sub-component- Pig Development-EDEG | |||||
i | Commercial rearing units (3 sows + 1 Boar) | At 25% level subsidy- subsidy ceiling Rs. 25,000/- | |||
ii | Pig Breeding Farms (20 sows + 4 Boars) | At 25% level subsidy- subsidy ceiling Rs. 2,00,000/- | |||
iii | Retail Pork Outlets with facility for chilling | At 25% level subsidy- subsidy ceiling Rs. 3,00,000/- | |||
Sub-component – Salvaging of Male Buffalo Calves-EDEG | |||||
i | Mini Units: Rearing of male Buffalo calves upto 25 calves. | At 25% level subsidy – subsidy ceiling Rs. 6,250/- per calf. It would be |
implemented by the NABARD. The beneficiary will have to avail bank loan to a tune of minimum 50% of projectcost minus subsidy and prescribed beneficiary share. | ||
ii | Commercial Units: Rearing of male Buffalo calves, more than 25 calves upto 200 calves at one location. | At 25% level subsidy – subsidy ceiling Rs. 1,50,000/- per 25 calves (at the rate of Rs.6,000/- per calf). It would be implemented by NABARD. The beneficiary will have to avail bank loan to a tune of minimum 50% of project cost minus subsidy and prescribedbeneficiary share. |
iii | Retail Pork Outlets with facility for chilling | At 25% level subsidy- subsidy ceiling Rs. 3,00,000/- |
iii | Industrial Rearing Units: more than 200 calves upto 2000 Buffalo calves at one location. | At 25% level subsidy – subsidy ceiling Rs. 6,25,000/- per 200 calves (at the rate of Rs.3,125/- per calf). It would be implemented by the APEDA and subsidy would be channelized through NABARD. The beneficiary will have to avail bank loan to a tune of minimum 50% of project cost minus subsidy andprescribed beneficiary share. |
Sub-component – Effective Animal Waste Mnagement | ||
I | Building | At 25% level Subsidy – subsidyceiling Rs. 25lakhs. |
II | Plant and Machinery | At 25% level Subsidy – subsidy ceiling Rs. 251akhs. |
III | Utility Equipments | At 25% level Subsidy – subsidyceiling Rs. 15lakhs. |
IV | Pre-operative expenses | At 25% level Subsidy – subsidy ceiling Rs. 5lakhs |
V | Working capital margin | At 25% level Subsidy -subsidyceiling Rs. 5lakhs |
Sub-component – Construction of Storage Facility for Feed and Fodder. | ||
I | Storage Structure for Feed / Fodder(Min looo ACU) | At 25% level Subsidy – subsidyceiling Rs. 125 lakhs |
II | Equipment for handling Feed /Fodder | At 25% level Subsidy – subsidy ceiling Rs. 25lakhs |
Note:
- The ceiling on subsidy in general is at the rate of 25%. Pro-rata variable subsidy depending on category of beneficiary and location of the project will be applicable. The unit cost assumed for calculation of ceiling of subsidy is indicative only and Joint Monitoring Committee, NLM can revise or modify as per the prevailing market price in the area, based on inputs from SLMC/NABARD.
- Rearing of male buffalo calves for a minimum period of 24 MONTHS.
- All units under “Entrepreneurship Development and Employment Generation‟, include provisions for feed and fodder, silage making, biosecurity and healthcare, insurance and other project activities etc.
- An entrepreneur may avail more than one unit (maximum 4 units) of Commercial Unit of 10 ewe / does+ 1 ram / buck and; Commercial rearing units (3 sows + 1 Boar).
- No multiple units will be allowed for other activities under the Component – EDEG.
Proportion of Subsidy for various areas and various categories of beneficiaries
i) NORMAL AREAS:
Category | Back ended subsidy | Credit | Beneficiary Share /Margin Money |
BPL / SC / ST | 33.33% | 56.67% | 10% |
APL | 25% | 65% | 10% |
2.Dairy Entrepreneurship Development Scheme (DEDS)
Pattern of assistance
- Back ended capital subsidy @25% of the project cost for general category and @33.33% for SC/ST farmers. The component-wise subsidy ceiling will be subject to indicative cost arrived at by NABARD from time to time.
- Entrepreneur contribution (Margin) for loans beyond Rs. 1 lakh* – 1o% of project cost (Minimum)
- Bank loan – Balance portion
- Banks – CBs, RRBs, State Cooperative Banks, SCARDB, Other institutions eligible for refinance from
- Assistance is linked with bank credit
- Repayment period – 3-7 years
- Lock in period – 3 years
- Unit completion period – 9 months
Sr. No. | Component | Unit Cost | Subsidy |
1 | Small Dairy Units, Minimum 2 and Maximum 10 animals (for SHGs,Cooperatives societies, Producer Companies; unit Size will be 2-10 animals per member loan account) | Rs. 7.00 lakh for 10 animal unit | 25%, or Rs. 17500/- per animal for General and 33.33% or Rs. 23000/- per animal for SC / ST category farmers, whichever is lower. |
2 | Rearing of heifer calves- cross bred, indigenous cattle and graded buffaloes – upto 20 calves | Rs. 9.70 lakh for 20 heifer calves | 25% for General and 33.33% for SC / ST category farmers. Rs. 12100/- per calf for general and Rs. 16200/- for SC / ST category farmer, whichever is lower. |
3 | Vermi Compost with Milch animal unit | Rs. 25200/- | 25%, or Rs. 6300/-(Maximum) for Gen. and 33.33% or Rs. 8400/-(Maximum) for SC / ST category farmers, whichever is lower |
4 | Purchase of milking machine/milk-o- testers/bulk milk cooling units(upto 5000 litre capacity) (Biomass/cow dung based power run milk chilling unit is also admissible) | Rs. 20.00 lakh | 25% or Rs. 5.00 lakh (Maximum) for Gen. and 33.33% or Rs. 6.67 lakh (Maximum) for SC / ST category farmers whichever is lower. |
5 | Dairy Processing equipment for manufacture of indigenous milk products | Rs. 13.20 lakh | 25%, or Rs. 3.30 lakh (Maximum) for Gen. and 33.33% or Rs. 4.40 lakh (Maximum) for SC / ST category farmers, whichever is lower |
6 | Dairy ProductTransportation Unit | Rs. 26.500 lakh | 25% or Rs. 6.625 lakh (Maximum) for Gen and 33.33% or Rs. 8.830 lakh (Maximum) for SC / ST category farmers whichever is lower. |
7 | Cold Storage facilities for milk and milk products | Rs. 33.00 lakh | 25%, or Rs. 8.25 lakh (Maximum) for Gen. and 33.33% or Rs. 11.00 lakh (Maximum) for SC / ST category farmers, whichever is lower |
8 | Private Veterinary Clinics | Mobile Unit Rs. 2.60 lakh and Fixed Unit(Stationary) Rs.2.00 lakh | 25% or Rs. 65000/- or Rs. 50000/- (Maximum) for Gen and 33.33% or Rs. 86600/- or Rs. 66600/- (Maximum) for SC / ST category farmers respectively for mobile and stationary clinics or actual whichever is lower. |
9 | Dairy Marketing Outlet/ Dairy Parlour. | Rs. 3.00 lakh | 25%, or Rs. 75000/-(Maximum) for Gen. and 33.33% or Rs. 1.00 lakh (Maximum) for SC / ST category farmers, whichever is lower. |