Uttarakhand unit cost 2020-2021

1.  Water Resources

S. No.

Activity

Specifications

Unit Cost (₹ )

1

Complete pumping system

 

 

i

CPS (Electric)

1.5 HP

13000

ii

CPS (Electric)

3.0 HP

35300

iii

CPS (Diesel)

3-5 BHP

40200

iv

CPS (Diesel)

6 BHP

45000

2

Shallow tube well

 

 

i

STW with MS Straines & DPS

100mm dia x 30m deep

110000

ii

STW with MS Straines & EPS

100mm dia x 30m deep

110000

iii

STW with MS Cavity & DPS

100mm dia x 30m deep

110000

iv

STW with MS Cavity & EPS

100mm dia x 30m deep

110000

v

STW with PVC Straines& DPS

100mm dia x 30m deep

96000

vi

STW with PVC Straines& EPS

100mm dia x 30m deep

87600

vii

STW with PVC Cavity& DPS

100mm dia x 30m deep

87600

viii

STW with PVC Cavity& EPS

100mm dia x 30m deep

87600

3

Sprinkler Irrigation System

 

 

i

Micro Sprinkler (for 1 ha)

1 Ha

73600

ii

Mini Sprinkler (for 1 ha)

1 Ha

106500

iii

Portable Sprinkler (for 1 ha)

1 Ha

24500

iv

Drip Irrigation (for 1 ha)

1 Ha

450000

v

Raingun for 1 ha (63 mm/75 mm)

1 Ha

35800/43000

4

Solar Water Pumps (Submersible)

 

 

i

Solar Water Pump

1 HP

85000

ii

Solar Water Pump

2 HP

150000

iii

Solar Water Pump

3 HP

200000

iv

Solar Water Pump

5 HP

295000

v

Solar Water Pump

7.5 HP

480000

vi

Solar Water Pump

10 HP

590000

2. Land Development

S.No.ActivitySpecificationsUnit Cost (₹ )
1Land levelling  
iUp to 3% slope1 Ha28900
ii3 to 5% slope1 Ha46200
2Bench Terracing  
i5 to 10% slope1 Ha66200
ii10 to 20% slope1 Ha77200
iii20 to 30% slope1 Ha99200
3Rejuvenation of old terraces  
i5 to 10% slope1 Ha44100
ii10 to 20% slope1 Ha60400
iii20 to 30% slope1 Ha71400
4Compost construction unit  
iVermi Compost construction unit (Hilly areas)Pit Size 5’x3’x2.5’25000
iiVermi Compost construction unitPit Size 10’x6’x2.5’42000
iiiVermi Compost construction unitPit Size 30’x8’x2.5’100000
ivNADEP CompostPit Size 10’x6’x3’7500
vVermi Bed5m x 1.5m x 1m5000

3. Farm Mechanization

S. No.ActivitySpecificationsUnit Cost (₹ )
1Tractor 35 HPAs per quotation481500
2Power tiller 3 – 11 HPAs per quotation200000
3Power thresher 3 – 5 HPAs per quotation142000/200000
4Combine harvester 35 HPAs per quotation1800000
5Seed cum Fertilizer Drill (Tractor driven)As per quotation50000
6Rotavater (Tractor driven)As per quotation80000
7Laser Land Leveller (Tractor driven)As per quotation280000
8Plough6”16800
9Cultivator11 Tyne30000
10Disc harrow11 Disc45000
11Power weederAs per quotation80000
12SubsoilerAs per quotation12100
13Paddy transplanterAs per quotation14500

4. Plantation and Horticulture

S. No.ActivitySpecificationsUnit Cost (Rs)
1Poly House500 Sq. metre500000
 Poly House100 Sq. metre120000
 Poly House (Hilly Areas)100 Sq. metre300000
 Net House100 Sq. metre60000
2Field distillation plant installation  
a.50 kg Rose oil plantM. S. 304650000
b.05 quintal herbM. S.558000
c.10 quintal herbM. S.632000
d.15 quintal herbM. S.709000
3Apple (3.5 x 3.5) – 326 plants/acre(with drip irrigation)Planting material /Acre – ₹ 19536/-175000
 Apple (3.5 x 1.5) – 889 plants/acre(with drip irrigation)Planting material /Acre – ₹ 53328/-200000
 Imported Apple (1.5 x 1.5) – 1800plants/acre (with drip irrign) for HDPlanting material /Acre – ₹720000/-820000
 Imported Apple (1.5 x 1.0) – 2700plants/acre(with drip irrign) for UHDPlanting material /Acre – ₹ 1080000/-1200000
4Plum – 326 plants/acre(plant spacing 3.5 x 3.5)Planting material /Acre – ₹ 13056/-125000
 Plum –640 plants/acre(plant spacing 2.5 x 2.5)Planting material / Acre – ₹ 25600/-150000
5Peach –640 plants/acre(plant spacing 2.5 x 2.5)Planting material /Acre – ₹ 22400/-150000
 Peach –533 plants/acre(plant spacing 3.0 x 2.5)Planting material /Acre – ₹ 18662/-150000
6Apricot – 250 plants/acre (plant spacing 4.0 x 4.0)Planting material / Acre – ₹ 15000/-160000
 Apricot – 326 plants/acre (plant spacing 3.5 x 3.5)Planting material / Acre – ₹ 19584/-175000
7Almond – 100 plants/acre (plant spacing 4.0 x 4.0)Planting material / Acre – ₹ 15000/-150000
 Almond – 178 plants/acre(plant spacing 3.0 x 3.0)Planting material /Acre – ₹ 26664/-160000
8Walnut – 111 plants/acre(plant spacing 6.0 x 6.0)Planting material /Acre – ₹ 16680/-150000
 Walnut – 160 plants/acre (plant spacing 5.0 x 5.0)Planting material / Acre – ₹ 24000/-150000
 Walnut (grafted) – 111 plants/acre(plant spacing 6.0 x 6.0)Planting material / Acre – ₹ 38850/-175000
 Walnut (grafted) – 160 plants/acre(plant spacing 5.0 x 5.0)Planting material /Acre – ₹ 56000/-200000
9Mango – 160 plants/acre (plant spacing 5.0 x 5.0)Planting material / Acre – ₹ 7200/-160000
 Mango – 640 plants/acre(plant spacing 2.5 x 2.5)Planting material /Acre – ₹ 28800/-200000
10Guava – 111 plants/acre (plant spacing 6.0 x 6.0)Planting material / Acre – ₹ 3336/-125000
 Guava – 444 plants/acre (plant spacing 3.0 x 3.0)Planting material / Acre – ₹ 13332/-150000
11Lime & lemons–444 plants/acre(plant spacing 3.0 x 3.0)Planting material /Acre – ₹ 15998/-200000
 Lime & lemons–222 plants/acre(plant spacing 4.0 x 4.5)Planting material /Acre – ₹ 7992/-175000
12Papaya – 1110 plants/acre(plant spacing 1.8 x 1.8)Planting material /Acre – ₹ 16662/-125000
 Papaya – 1778 plants/acre(plant spacing 1.5 x 1.5)Planting material /Acre – ₹ 26664/-150000
13Kiwi – 111 plants/acre(plant spacing 6.0 x 6.0)Planting material /Acre – ₹ 27750/-150000
 Kiwi – 160 plants/acre(plant spacing 5.0 x 5.0)Planting material /Acre – ₹ 40000/-165000
14Pear – 200 plants/acre(plant spacing 5.0 x 5.0)Planting material /Acre – ₹ 6000/-125000
 Pear – 444 plants/acre (plant spacing 3.0 x 3.0)Planting material / Acre – ₹ 13332/-150000
15Litchi – 40 plants/acre(plant spacing 10.0 x 10.0)Planting material /Acre – ₹ 2000/-150000
 Litchi – 111 plants/acre (plant spacing 6.0 x 6.0)Planting material / Acre – ₹ 5560/-160000
16Nursery + 20% depending onfruit/vegetable & decorative plants0.4 Ha160000
 High-tech Nursery + 20% depending on fruit/vegetable & decorative plants0.4 Ha250000

5. Forestry

S.No.ActivitySpecificationsUnit Cost (Rs)
1Bamboo1 Ha (1100 plants/ha)120000
2Poplar1 Ha (833 plants/ha)130000
3Chyura (Butter tree)1 Ha52000

6. Animal Husbandry

S. No.ActivitySpecificationsUnit Cost (Rs)
1Cross-breed Cow2 animals170000
2Indigenous pure breed Cow2 animals190000
3Indigenous Cow (Badri)2 animals50000
4Indigenous Cow (Gir)2 animals300000
5Murrah/Graded Buffaloes2 animals200000
6Indigenous breeding bull(Cow/Buffalo)1 animals75000
7Buffalo male calf rearing1-9 calves60000
8Buffalo male calf rearing10-15 calves120000
9Layer (Deep Litter System)500 birds (with shed)425000
10Broiler500 birds (with shed)321000
11Sheep rearing10 + 1 animals171000
20 + 1 animals315000
40 + 2 animals595000
12Sheep breeding100 + 5 animals1735000
13Pig breeding20 + 4 animals250000
 Pig rearing and fattening3 + 1 animals84000
14Goat rearing10 + 1 animals171000
20 + 1 animals315000
40 + 2 animals595000
15Goat breeding100 + 5 animals1735000
16Angora Rabbit rearing (for wool)8 M + 12 F125000
17Horse Cart152500
18Mule (Khachchar)2180000
19Pony145000
20Donkey115500
21Haryana bullock126000
22Breeding bull (High genetic)1225000
23Manual Fodder Cutter Machine19500
24Electric fodder cutter machine  
 2 HP Electric Motor125000
 3 HP Electric Motor130000
25Bullock Cart (Pneumatic) + 20%  
 5” x 10”115000
 6” x 10”116000
26Milk Chilling & Collection centres  
i500 litre capacity1682000
ii1000 litre capacity1930000
iii2000 litre capacity11228500
iv3000 litre capacity11711500

7. Fisheries and Aquaculture

S. No.ActivitySpecificationsUnit Cost (Rs)
1Running water fish culture in hilly area10 x 10 x 1m3 or100 Cu M120000
2(i) Trout raceways construction25 x 2 x 1m3 or20 x 2 x 1.25m3240000
 (ii) Investment (First year)25 x 2 x 1m3 or20 x 2 x 1.25m3250000
 Total 490000
3Fish farming in New ponds in hills  
iConstruction of Pond0.005 Ha40000
iiInvestment (First year)0.005 Ha10000
 Total 50000
iConstruction of Pond0.01 Ha100000
iiInvestment (First year)0.01 Ha20000
 Total 120000
iConstruction of Pond0.02 Ha270000
iiInvestment (First year)0.02 Ha30000
 Total 300000
4Fish farming in existing pondsin Plain areas (with STW & PS)  
iConstruction of Pond with Tube well and pump set, repair and strengthening of bunds, repair of electrical and water supply works and other accessories/equipment, de-siltation, repair/installation of sluice gates, site clearing, dewatering, etc.0.40 Ha340000
iiInvestment (First year)0.40 Ha60000
 Total 400000
5Fish farming in new Ponds in Plain areas with STW & PS  
iConstruction of Pond with Tube well and pump set including of sluice gates, civil works for water supply and aeration appliances, feed storing shed, etc.0.40 Ha480000
iiInvestment (First year)0.40 Ha60000
 Total 540000
6Integrated Fish farming with Poultry (500 Birds Unit)  
iConstruction of Pond& shed0.40 Ha665000
iiInvestment (First year)0.40 Ha635000
 Total 1300000
7Integrated Fish farming with 5 animals Dairy unit  
iConstruction of Pond& shed0.40 Ha630000
iiInvestment (First year)0.40 Ha787000
 Total 1417000

8. Storage and market yards

S. No.ActivitySpecificationsUnit Cost (Rs)
1Rural Godowns100 MT800000
200 MT1000000
1000 MT3000000
2000 MT8500000
2Market Yards–750000
3Cold Storages100 MT5000000
500 MT12500000
1000 MT18000000
5000 MT32000000
4Frozen Plant (IQF)2500 MT45000000

9. Renewable Energy

S.

No.

Activity

Specifications

Unit Cost (Rs)

1

Pragati biogas model

 

 

i

 

2 Cu M

36900

ii

 

3 Cu M

39600

iii

 

4 Cu M

56200

2

KVIC biogas plant model

 

 

i

 

2 Cu M

37900

ii

 

3 Cu M

40200

iii

 

4 Cu M

56200

3

Deen Bandhu Biogas plant

model

 

 

i

 

2 Cu M

24300

ii

 

3 Cu M

29600

iii

 

4 Cu M

33950

10. Other activities

S.No.ActivitySpecificationsUnit Cost (Rs)
AGravitational Ropeway500 metre1155000
 Gravitational Ropeway1000 metre1575000
BFloriculture  
iGladiolus0.4 Ha230000
iiGerbera0.4 Ha1060000
iiiRose (Cut flower)0.4 Ha930000
ivLilium (Hybrid)0.4 Ha1700000
vMarigold1 Ha105000
CMedicinal & Aromatic Plants  
1Atees (Aconitum Heterophyllum)0.4 Ha90000
2Kuth (Saussurea Costus)0.4 Ha50000
3Kutki (Picrorhiza Kurroa)0.4 Ha75000
4Sarpgandha (Rauvolfiaserpentine)0.4 Ha80000
5Aonla (Phyllanthus Emblica)0.4 Ha45000
6Brahmi/Pudina (Mint)0.4 Ha32000
7Tulsi (Basil)0.4 Ha14000
8Bel/Beheda/Harad0.4 Ha45000
9Seabuckthorn (Thurchik)0.4 Ha75000
10Stevia0.4 Ha70000
11Aloe Vera0.4 Ha40000
12Lemon Grass0.4 Ha33200
13Black Cardamom0.4 Ha50000
14Tez Patta (Bay leaf)0.4 Ha36400
15Timur0.4 Ha36400
16Shatavari0.4 Ha40000
17Sandal (Chandan)0.4 Ha50400
18Demusk Rose0.4 Ha60000
DSericulture  
iRaising of Mulberry Plantation300 trees17200
iiConstruction of rearing house300 trees100000
iiiSupply of rearing appliances300 trees40000
 Total 157200
EBee-keeping  
iBee-keeping (10 boxes 8 frames)10 colonies (8 frame)36500
iiBee-keeping (10 boxes 12 frames)10 colonies (8 frame)45000
FMushroom Cultivation  
iChange in Mushroom ProdnUnit for capacity of 10 quintals compostProduction Unit –150 sq. ft.25000
iiChange in Mushroom Prodn Unit for capacity of 50 quintals compostProduction Unit –600 sq. ft.90000
iiiChange in Mushroom Prodn Unit for capacity of 200 quintals compostProduction Unit –1500 sq. ft.280000

@SOURCE NABARD